Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	71.75	64	54.72	48.07	41.66	35.76
Revenue Growth	16.79%	16.97%	13.83%	15.38%	16.51%	10.12%
Cost of Revenue	15.47	14.03	12.99	11.55	10.22	8.45
Gross Profit	56.28	49.97	41.73	36.52	31.44	27.31
Selling, General & Admin	41.69	39.1	34.49	31.6	27.11	22.44
Research & Development	1.29	1	0.66	0.92	1.36	1.72
Operating Expenses	42.98	40.1	35.15	32.51	28.47	24.17
Operating Income	13.31	9.87	6.58	4.01	2.97	3.14
Interest & Investment Income	0.48	0.62	0.46	0.08	0.03	0.04
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.01
EBT Excluding Unusual Items	13.79	10.5	7.04	4.09	3	3.17
Asset Writedown	-0.21	-0.21	-	-	-	-
Pretax Income	13.57	10.28	7.04	4.09	3	3.17
Income Tax Expense	3.47	2.75	1.89	0.92	0.69	0.81
Net Income	10.1	7.54	5.15	3.17	2.31	2.36
Net Income to Common	10.1	7.54	5.15	3.17	2.31	2.36
Net Income Growth	41.10%	46.35%	62.67%	37.35%	-2.41%	-43.23%
Shares Outstanding (Basic)	8	8	9	8	8	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change	-3.32%	0.56%	1.88%	-0.77%	-1.61%	0.97%
EPS (Basic)	1.22	0.89	0.60	0.37	0.27	0.28
EPS (Diluted)	1.17	0.85	0.58	0.36	0.26	0.27
EPS Growth	48.45%	46.55%	61.11%	38.46%	-3.70%	-42.55%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Free Cash Flow	9.35	11.13	8.78	-0.33	-2.11	2.79
Free Cash Flow Per Share	1.08	1.25	0.99	-0.04	-0.24	0.31
Gross Margin	78.44%	78.08%	76.26%	75.98%	75.48%	76.37%
Operating Margin	18.55%	15.43%	12.03%	8.34%	7.13%	8.78%
Profit Margin	14.08%	11.78%	9.41%	6.59%	5.53%	6.61%
Free Cash Flow Margin	13.03%	17.39%	16.05%	-0.69%	-5.07%	7.80%
EBITDA	14.51	11.04	7.42	4.62	3.6	3.75
EBITDA Margin	20.22%	17.26%	13.56%	9.61%	8.64%	10.49%
D&A For EBITDA	1.2	1.17	0.84	0.61	0.63	0.61
EBIT	13.31	9.87	6.58	4.01	2.97	3.14
EBIT Margin	18.55%	15.43%	12.03%	8.34%	7.13%	8.78%
Effective Tax Rate	25.56%	26.71%	26.80%	22.52%	23.09%	25.42%

SEC Filings: 10-K · 10-Q