Everyman Media Group plc (EMAN)

eMagin Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 16, 2023	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020
Market Capitalization	51	59	75	91	159	136
Market Cap Growth	-	-20.95%	-17.40%	-42.85%	16.55%	-25.71%
Enterprise Value	220	218	221	202	278	249
Last Close Price	0.56	0.65	0.82	0.99	1.74	1.50
Forward PE	-	-	-	-	17.16	17.16
PS Ratio	0.38	0.45	0.65	0.95	2.40	4.12
PB Ratio	1.13	1.31	1.33	1.63	2.44	1.90
P/TBV Ratio	1.51	1.76	1.68	2.04	2.99	2.31
P/FCF Ratio	6.69	7.79	-	-	24.44	-
P/OCF Ratio	1.90	2.22	3.29	6.38	9.64	-
EV/Sales Ratio	1.51	1.64	1.91	2.12	4.20	7.53
EV/EBITDA Ratio	12.11	18.99	18.27	20.98	-	-
EV/EBIT Ratio	-	-	257.68	676.79	-	-
EV/FCF Ratio	28.94	28.69	-	-	42.84	-
Debt / Equity Ratio	3.68	3.68	2.91	2.34	1.96	1.68
Debt / EBITDA Ratio	10.05	10.05	9.89	9.59	35.72	-
Debt / FCF Ratio	21.85	21.85	-	-	19.62	-
Asset Turnover	0.54	0.54	0.50	0.48	0.32	0.16
Inventory Turnover	41.83	41.83	42.28	40.45	33.20	20.60
Quick Ratio	0.57	0.57	0.53	0.51	0.52	0.26
Current Ratio	0.60	0.60	0.57	0.54	0.55	0.30
Return on Equity (ROE)	-21.11%	-21.11%	-5.95%	-7.42%	-10.79%	-37.39%
Return on Assets (ROA)	-0.23%	-0.23%	0.23%	0.09%	-3.40%	-7.70%
Return on Capital (ROIC)	-0.27%	-0.27%	0.26%	0.10%	-3.74%	-8.44%
Return on Capital Employed (ROCE)	-	-	0.40%	0.20%	-	-
Earnings Yield	-20.77%	-17.83%	-4.58%	-4.66%	-4.62%	-20.17%
FCF Yield	14.95%	12.83%	-1.19%	-9.42%	4.09%	-13.51%
Buyback Yield / Dilution	-	-	-	-0.05%	-6.74%	-16.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q