EMCOR Group, Inc. (EME)
NYSE: EME · Real-Time Price · USD
836.29
+5.06 (0.61%)
At close: Aug 14, 2026, 4:00 PM EDT
837.00
+0.71 (0.08%)
After-hours: Aug 14, 2026, 7:34 PM EDT
EMCOR Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,598 | 16,986 | 14,566 | 12,583 | 11,076 | 9,904 | |
Revenue Growth | 18.92% | 16.62% | 15.76% | 13.60% | 11.84% | 12.58% |
Cost of Revenue | 14,985 | 13,703 | 11,801 | 10,494 | 9,473 | 8,402 |
Gross Profit | 3,613 | 3,283 | 2,765 | 2,089 | 1,604 | 1,502 |
Selling, General & Admin | 1,798 | 1,682 | 1,419 | 1,212 | 1,034 | 967.31 |
Amortization of Goodwill & Intangibles | 28.8 | 22.5 | - | - | - | - |
Operating Expenses | 1,827 | 1,705 | 1,419 | 1,212 | 1,034 | 967.31 |
Operating Income | 1,786 | 1,578 | 1,346 | 876.99 | 569.19 | 534.43 |
Interest Expense | -12.02 | -12.02 | -3.78 | -17.2 | -13.2 | -6.07 |
Interest & Investment Income | 28.42 | 20.02 | 35.4 | 15.42 | 2.76 | 0.95 |
EBT Excluding Unusual Items | 1,802 | 1,586 | 1,377 | 875.2 | 558.75 | 529.3 |
Merger & Restructuring Charges | - | -9.4 | - | - | - | - |
Gain (Loss) on Sale of Assets | 144.88 | 144.88 | - | - | - | - |
Asset Writedown | - | - | - | -2.35 | - | - |
Pretax Income | 1,947 | 1,722 | 1,377 | 872.85 | 558.75 | 529.3 |
Income Tax Expense | 507.98 | 448.81 | 370.24 | 239.52 | 152.63 | 145.6 |
Earnings From Continuing Operations | 1,439 | 1,273 | 1,007 | 633.33 | 406.12 | 383.7 |
Net Income to Company | 1,439 | 1,273 | 1,007 | 633.33 | 406.12 | 383.7 |
Minority Interest in Earnings | - | - | - | -0.34 | - | -0.17 |
Net Income | 1,439 | 1,273 | 1,007 | 632.99 | 406.12 | 383.53 |
Net Income to Common | 1,439 | 1,273 | 1,007 | 632.99 | 406.12 | 383.53 |
Net Income Growth | 30.21% | 26.38% | 59.11% | 55.86% | 5.89% | 188.49% |
Shares Outstanding (Basic) | 45 | 45 | 47 | 47 | 50 | 54 |
Shares Outstanding (Diluted) | 45 | 45 | 47 | 48 | 50 | 54 |
Shares Change | -2.43% | -3.55% | -1.59% | -5.13% | -7.75% | -1.94% |
EPS (Basic) | 32.26 | 28.30 | 21.61 | 13.37 | 8.13 | 7.09 |
EPS (Diluted) | 32.14 | 28.19 | 21.52 | 13.31 | 8.10 | 7.06 |
EPS Growth | 33.39% | 30.99% | 61.68% | 64.32% | 14.73% | 194.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,171 | 1,189 | 1,333 | 821.25 | 448.64 | 282.63 |
Free Cash Flow Per Share | 26.17 | 26.34 | 28.48 | 17.27 | 8.95 | 5.20 |
Dividend Per Share | 0.650 | 1.150 | 1.000 | 0.720 | 0.560 | 0.520 |
Dividend Growth | -35.00% | 15.00% | 38.89% | 28.57% | 7.69% | 40.54% |
Gross Margin | 19.43% | 19.33% | 18.98% | 16.61% | 14.48% | 15.16% |
Operating Margin | 9.60% | 9.29% | 9.24% | 6.97% | 5.14% | 5.40% |
Profit Margin | 7.74% | 7.49% | 6.91% | 5.03% | 3.67% | 3.87% |
Free Cash Flow Margin | 6.30% | 7.00% | 9.15% | 6.53% | 4.05% | 2.85% |
EBITDA | 1,991 | 1,765 | 1,479 | 995.95 | 677.8 | 646.86 |
EBITDA Margin | 10.70% | 10.39% | 10.16% | 7.92% | 6.12% | 6.53% |
D&A For EBITDA | 204.67 | 186.42 | 133.68 | 118.97 | 108.61 | 112.44 |
EBIT | 1,786 | 1,578 | 1,346 | 876.99 | 569.19 | 534.43 |
EBIT Margin | 9.60% | 9.29% | 9.24% | 6.97% | 5.14% | 5.40% |
Effective Tax Rate | 26.09% | 26.07% | 26.88% | 27.44% | 27.32% | 27.51% |