Evolus Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	266.27	202.09	148.62	99.67	56.54	Upgrade
Revenue Growth (YoY)	31.76%	35.98%	49.10%	76.29%	61.89%	Upgrade
Cost of Revenue	83.97	64.51	58.84	43.53	18.3	Upgrade
Gross Profit	182.3	137.57	89.77	56.14	38.24	Upgrade
Selling, General & Admin	198.03	164.94	141.84	112.07	98.19	Upgrade
Research & Development	9.17	6.56	4.74	2.06	1.72	Upgrade
Operating Expenses	209.54	173.68	147.35	119.75	106.94	Upgrade
Operating Income	-27.24	-36.11	-57.58	-63.62	-68.7	Upgrade
Interest Expense	-18.74	-13.83	-9.1	-1.4	-10.5	Upgrade
Interest & Investment Income	3.26	0.86	0.12	0	0.64	Upgrade
Other Non Operating Income (Expenses)	0.13	0.7	-0.01	-	-	Upgrade
EBT Excluding Unusual Items	-42.58	-48.38	-66.56	-65.01	-78.57	Upgrade
Merger & Restructuring Charges	-	-	-	-	-2.96	Upgrade
Legal Settlements	-	-	-	25.5	-83.42	Upgrade
Other Unusual Items	-7.18	-4.26	-5.76	-7.26	2.01	Upgrade
Pretax Income	-49.76	-61.51	-74.32	-46.77	-162.94	Upgrade
Income Tax Expense	0.66	0.18	0.1	0.04	0.08	Upgrade
Net Income	-50.42	-61.69	-74.41	-46.81	-163.01	Upgrade
Net Income to Common	-50.42	-61.69	-74.41	-46.81	-163.01	Upgrade
Shares Outstanding (Basic)	62	57	56	50	34	Upgrade
Shares Outstanding (Diluted)	62	57	56	50	34	Upgrade
Shares Change (YoY)	8.96%	1.52%	12.64%	47.53%	19.48%	Upgrade
EPS (Basic)	-0.81	-1.08	-1.33	-0.94	-4.83	Upgrade
EPS (Diluted)	-0.81	-1.08	-1.33	-0.94	-4.83	Upgrade
Free Cash Flow	-19.47	-34.48	-86.53	-33.78	-58.69	Upgrade
Free Cash Flow Per Share	-0.31	-0.61	-1.54	-0.68	-1.74	Upgrade
Gross Margin	68.47%	68.08%	60.41%	56.32%	67.64%	Upgrade
Operating Margin	-10.23%	-17.87%	-38.74%	-63.82%	-121.50%	Upgrade
Profit Margin	-18.93%	-30.52%	-50.07%	-46.96%	-288.31%	Upgrade
Free Cash Flow Margin	-7.31%	-17.06%	-58.22%	-33.89%	-103.80%	Upgrade
EBITDA	-21.94	-30.97	-53.85	-57.99	-61.67	Upgrade
EBITDA Margin	-8.24%	-15.33%	-36.24%	-58.18%	-109.08%	Upgrade
D&A For EBITDA	5.3	5.13	3.72	5.62	7.03	Upgrade
EBIT	-27.24	-36.11	-57.58	-63.62	-68.7	Upgrade
EBIT Margin	-10.23%	-17.87%	-38.74%	-63.82%	-121.50%	Upgrade
Revenue as Reported	266.27	202.09	148.62	99.67	56.54	Upgrade
Advertising Expenses	-	-	-	16.39	4.98	Upgrade

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q