Evolus, Inc. (EOLS)
NASDAQ: EOLS · Real-Time Price · USD
10.89
+0.02 (0.18%)
Dec 20, 2024, 4:00 PM EST - Market closed
Evolus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 248.33 | 202.09 | 148.62 | 99.67 | 56.54 | 34.93 | Upgrade
|
| Revenue Growth (YoY) | 34.43% | 35.98% | 49.10% | 76.29% | 61.89% | - | Upgrade
|
| Cost of Revenue | 74.64 | 61.56 | 55.89 | 43.53 | 18.3 | 8.01 | Upgrade
|
| Gross Profit | 173.69 | 140.53 | 92.73 | 56.14 | 38.24 | 26.91 | Upgrade
|
| Selling, General & Admin | 190.84 | 164.94 | 141.84 | 112.07 | 98.19 | 113.59 | Upgrade
|
| Research & Development | 9.12 | 6.56 | 4.74 | 2.06 | 1.72 | 3.97 | Upgrade
|
| Operating Expenses | 205.26 | 176.63 | 150.3 | 119.75 | 106.94 | 121.7 | Upgrade
|
| Operating Income | -31.57 | -36.11 | -57.58 | -63.62 | -68.7 | -94.79 | Upgrade
|
| Interest Expense | -18.24 | -13.83 | -9.1 | -1.4 | -10.5 | -7.95 | Upgrade
|
| Interest & Investment Income | 2.77 | 0.86 | 0.12 | 0 | 0.64 | 1.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.07 | 0.7 | -0.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -45.97 | -48.38 | -66.56 | -65.01 | -78.57 | -100.9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -2.96 | - | Upgrade
|
| Legal Settlements | - | - | - | 25.5 | -83.42 | - | Upgrade
|
| Other Unusual Items | -4.74 | -4.26 | -5.76 | -7.26 | 2.01 | -4.16 | Upgrade
|
| Pretax Income | -55.13 | -61.51 | -74.32 | -46.77 | -162.94 | -105.06 | Upgrade
|
| Income Tax Expense | 0.33 | 0.18 | 0.1 | 0.04 | 0.08 | -15.03 | Upgrade
|
| Net Income | -55.46 | -61.69 | -74.41 | -46.81 | -163.01 | -90.03 | Upgrade
|
| Net Income to Common | -55.46 | -61.69 | -74.41 | -46.81 | -163.01 | -90.03 | Upgrade
|
| Shares Outstanding (Basic) | 60 | 57 | 56 | 50 | 34 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 57 | 56 | 50 | 34 | 28 | Upgrade
|
| Shares Change (YoY) | 6.72% | 1.52% | 12.64% | 47.53% | 19.48% | 15.72% | Upgrade
|
| EPS (Basic) | -0.92 | -1.08 | -1.33 | -0.94 | -4.83 | -3.19 | Upgrade
|
| EPS (Diluted) | -0.92 | -1.08 | -1.33 | -0.94 | -4.83 | -3.19 | Upgrade
|
| Free Cash Flow | -23.24 | -34.48 | -86.53 | -33.78 | -58.69 | -93.73 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -0.61 | -1.54 | -0.68 | -1.74 | -3.32 | Upgrade
|
| Gross Margin | 69.94% | 69.54% | 62.40% | 56.32% | 67.64% | 77.05% | Upgrade
|
| Operating Margin | -12.71% | -17.87% | -38.74% | -63.82% | -121.50% | -271.40% | Upgrade
|
| Profit Margin | -22.33% | -30.52% | -50.07% | -46.96% | -288.31% | -257.79% | Upgrade
|
| Free Cash Flow Margin | -9.36% | -17.06% | -58.22% | -33.89% | -103.80% | -268.37% | Upgrade
|
| EBITDA | -26.27 | -30.97 | -53.85 | -57.99 | -61.67 | -91.83 | Upgrade
|
| EBITDA Margin | -10.58% | -15.33% | -36.24% | -58.18% | -109.07% | -262.93% | Upgrade
|
| D&A For EBITDA | 5.3 | 5.13 | 3.72 | 5.62 | 7.03 | 2.96 | Upgrade
|
| EBIT | -31.57 | -36.11 | -57.58 | -63.62 | -68.7 | -94.79 | Upgrade
|
| EBIT Margin | -12.71% | -17.87% | -38.74% | -63.82% | -121.50% | -271.40% | Upgrade
|
| Revenue as Reported | 248.33 | 202.09 | 148.62 | 99.67 | 56.54 | 34.93 | Upgrade
|
| Advertising Expenses | - | - | - | 16.39 | 4.98 | 1.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.