Evolus Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	202.09	148.62	99.67	56.54	34.93	0	0	0	0
Revenue Growth (YoY)	35.98%	49.10%	76.29%	61.89%	-	-	-	-	-
Cost of Revenue	61.56	55.89	43.53	18.3	8.01	0	0	0	0
Gross Profit	140.53	92.73	56.14	38.24	26.91	0	0	0	0
Selling, General & Admin	164.94	141.84	112.07	98.19	113.59	29.15	4.82	7.03	9.88
Research & Development	6.56	4.74	2.06	1.72	3.97	6.49	6.69	12.61	20.68
Other Operating Expenses	18.26	11.48	-13.59	91.4	8.29	10.51	0.22	0.33	0.42
Operating Expenses	189.76	158.06	100.54	191.31	125.86	46.14	11.73	19.97	30.98
Operating Income	-49.23	-65.33	-44.41	-153.07	-98.95	-46.14	-11.73	-19.97	-30.98
Interest Expense / Income	13.83	9.1	1.4	10.5	7.95	0.86	0.01	0	0
Other Expense / Income	-1.56	-0.11	0.97	-0.64	-1.84	-0.2	-	0.01	0.04
Pretax Income	-61.51	-74.32	-46.77	-162.94	-105.06	-46.8	-11.73	-19.97	-31.02
Income Tax	0.18	0.1	0.04	0.08	-15.03	0.07	-7.25	0.09	0.09
Net Income	-61.69	-74.41	-46.81	-163.01	-90.03	-46.87	-4.48	-20.07	-31.11
Shares Outstanding (Basic)	57	56	50	34	28	24	17	17	17
Shares Outstanding (Diluted)	57	56	50	34	28	24	17	17	17
Shares Change	1.52%	12.64%	47.53%	19.48%	15.72%	47.65%	-	-	-
EPS (Basic)	-1.08	-1.33	-0.94	-4.83	-3.19	-1.92	-0.27	-1.21	-1.88
EPS (Diluted)	-1.08	-1.33	-0.94	-4.83	-3.19	-1.92	-0.27	-1.21	-1.88
Free Cash Flow	-35.64	-87.85	-34.36	-61.01	-97.95	-25.68	-13.22	-13.27	-36.38
Free Cash Flow Per Share	-0.63	-1.57	-0.69	-1.81	-3.47	-1.05	-0.80	-0.80	-2.20
Gross Margin	69.54%	62.40%	56.32%	67.64%	77.05%	-	-	-	-
Operating Margin	-24.36%	-43.96%	-44.55%	-270.73%	-283.31%	-	-	-	-
Profit Margin	-30.52%	-50.07%	-46.96%	-288.31%	-257.79%	-	-	-	-
Free Cash Flow Margin	-17.63%	-59.11%	-34.47%	-107.90%	-280.46%	-	-	-	-
EBITDA	-41.81	-60.72	-39.06	-144.75	-92.1	-45.93	-11.51	-19.65	-30.6
EBITDA Margin	-20.69%	-40.86%	-39.19%	-256.02%	-263.72%	-	-	-	-
Depreciation & Amortization	5.87	4.5	6.31	7.68	5.01	0.01	0.22	0.33	0.42
EBIT	-47.68	-65.22	-45.37	-152.43	-97.11	-45.94	-11.73	-19.97	-31.02
EBIT Margin	-23.59%	-43.88%	-45.52%	-269.60%	-278.05%	-	-	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).