Evolus, Inc. (EOLS)
NASDAQ: EOLS · Real-Time Price · USD
6.45
+0.87 (15.59%)
May 5, 2026, 12:52 PM EDT - Market open

Evolus Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-43.42-51.64-50.42-61.69-74.41-46.81
Depreciation & Amortization
8.297.515.35.133.725.62
Stock-Based Compensation
19.8920.722.2516.4610.839.58
Other Adjustments
-2.283.6511.5111.989.29.77
Change in Receivables
-8.53-11.51-19.6-9.52-9.39-5.57
Changes in Inventories
-8.8-11.123.254.19-10.69-2.98
Changes in Accounts Payable
-2.2310.10.39-1.020.97-0.79
Changes in Accrued Expenses
4.06-6.366.984.02-20.25.89
Changes in Other Operating Activities
-6.82-3.582.34-3.575.06-8.1
Operating Cash Flow
-36.59-42.27-18-34.01-84.91-33.39
Capital Expenditures
-3.54-3.44-1.47-0.47-1.62-0.39
Purchases of Intangible Assets
-4.75-5.01-3.35-1.15-1.32-0.58
Proceeds from Sale of Investments
-----5
Investing Cash Flow
-8.28-8.45-4.82-1.63-2.944.03
Long-Term Debt Issued
1025-50-71.96
Long-Term Debt Repaid
------76.32
Net Long-Term Debt Issued (Repaid)
1025-50--4.37
Issuance of Common Stock
0.341.1656.090.230.54103.99
Repurchase of Common Stock
---0.99-0.01--
Net Common Stock Issued (Repurchased)
0.341.1655.10.220.54103.99
Other Financing Activities
-6.23-8.83-7.69-5.58-4.69-26.57
Financing Cash Flow
26.5917.3447.4144.64-4.1573.05
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.180.25-0.48-0.09-0.34-
Net Cash Flow
-18.1-33.1324.118.92-92.3343.69
Free Cash Flow
-40.12-45.71-19.47-34.48-86.53-33.78
FCF Margin
-13.29%-15.38%-7.31%-17.06%-58.22%-33.89%
Free Cash Flow Per Share
-0.62-0.71-0.31-0.61-1.54-0.68
Levered Free Cash Flow
-42.45-33.54-33.63-3.4-97.17-51.92
Unlevered Free Cash Flow
-32.88-39.13-17.16-40.81-88.17-45.19
Updated May 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q