Equinix, Inc. (EQIX)
NASDAQ: EQIX · Real-Time Price · USD
999.38
+31.73 (3.28%)
At close: Oct 27, 2026, 4:00 PM EDT
1,040.20
+40.82 (4.08%)
Pre-market: Oct 28, 2026, 5:41 AM EDT
Equinix Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 479 | 415 | 265 | 374 | 368 | 343 | -14 | 297 | 301 | 231 | 227 | 276 | 207 | 259 | 128.76 | 211.81 | 216.32 | 147.45 | 123.27 | 152.22 |
Depreciation & Amortization | 557 | 544 | 551 | 537 | 502 | 480 | 502 | 494 | 489 | 526 | 470 | 463 | 462 | 457 | 443.84 | 430.19 | 433.27 | 435.34 | 432.62 | 418.93 |
Other Amortization | - | - | - | - | - | - | - | - | -5 | 5 | 4 | 5 | 5 | 5 | 4.55 | 4.53 | 4.54 | 4.2 | 4.38 | 4.39 |
Gain (Loss) on Sale of Assets | 3 | -20 | - | -1 | - | - | - | - | -18 | - | - | -4 | -2 | 1 | - | 2.25 | -0.09 | 1.82 | 3.3 | -15.41 |
Asset Writedown | 17 | 2 | 63 | 4 | 1 | - | 233 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 145 | 128 | 128 | 130 | 127 | 113 | 114 | 122 | 125 | 101 | 106 | 98 | 104 | 99 | 107.52 | 101.83 | 104.68 | 89.95 | 96.38 | 94.71 |
Change in Accounts Receivable | -152 | -106 | 140 | -11 | -36 | -133 | 180 | -12 | -56 | -85 | 50 | -47 | -99 | -54 | -56.21 | 29.82 | -26.3 | -100.73 | 109.44 | -53.98 |
Change in Accounts Payable | -18 | -62 | 74 | 100 | - | -149 | 193 | -102 | 60 | -56 | 76 | 70 | 88 | -73 | 31.51 | 103.94 | 55.13 | -75.98 | 54.63 | 67.17 |
Change in Other Net Operating Assets | 21 | -174 | -101 | -67 | 2 | 158 | -249 | -51 | -32 | -121 | 46 | -78 | -46 | -14 | 78.38 | -105.61 | 41.97 | 58.38 | 38.6 | -31.32 |
Other Operating Activities | 32 | -3 | 11 | -6 | 23 | -1 | 17 | 27 | 37 | 5 | 9 | 12 | 12 | 4 | 37.64 | 10.53 | 4.94 | 3.4 | -0.53 | 4.46 |
Operating Cash Flow | 1,067 | 717 | 1,144 | 1,014 | 944 | 809 | 981 | 758 | 912 | 598 | 999 | 785 | 741 | 692 | 760.19 | 820.29 | 801.58 | 581.12 | 892.11 | 664.75 |
Operating Cash Flow Growth (YoY) | 13.03% | -11.37% | 16.62% | 33.77% | 3.51% | 35.28% | -1.80% | -3.44% | 23.08% | -13.58% | 31.41% | -4.30% | -7.56% | 19.08% | -14.79% | 23.40% | 33.78% | 48.57% | 30.02% | 24.91% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -1,679 | -1,379 | -2,039 | -1,428 | -1,071 | -767 | -1,037 | -886 | -756 | -724 | -1,227 | -730 | -638 | -570 | -1,036 | -559.3 | -515.09 | -415.59 | -824.39 | -785.49 |
Sale of Real Estate Assets | 90 | 258 | - | - | - | - | - | - | 247 | - | - | 5 | - | 72 | - | -1.51 | 56.02 | 195.39 | 34.09 | 174.49 |
Net Sale / Acq. of Real Estate Assets | -1,589 | -1,121 | -2,039 | -1,428 | -1,071 | -767 | -1,037 | -886 | -509 | -724 | -1,227 | -725 | -638 | -498 | -1,036 | -560.81 | -459.06 | -220.2 | -790.3 | -611 |
Cash Acquisition | - | - | -69 | - | -182 | - | - | - | - | - | - | - | - | - | - | -80.34 | -883.67 | - | - | -158.5 |
Investment in Marketable & Equity Securities | 369 | -335 | -604 | 30 | -160 | -229 | -92 | -479 | -33 | -3 | -54 | -27 | -31 | -24 | -35.22 | -22.4 | -26.39 | -38.56 | -30.39 | -52.14 |
Other Investing Activities | 104 | -3 | 9 | 45 | 18 | 32 | 83 | - | 4 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -1,116 | -1,459 | -2,710 | -1,370 | -1,440 | -964 | -1,111 | -1,365 | -734 | -727 | -1,281 | -752 | -669 | -522 | -1,072 | -663.55 | -1,369 | -258.76 | -820.7 | -821.63 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 1,492 | - | - | - | 370 | - | - | - | - | - | - | - | 565 | - | - | - | 676.85 | - | - |
Total Debt Issued | 927 | 1,492 | 1,745 | 500 | 1,696 | 370 | 1,244 | 780 | 744 | - | - | 338 | -1 | 565 | - | - | 1,194 | 676.85 | - | - |
Long-Term Debt Repaid | - | -715 | - | - | - | -32 | - | - | - | -33 | - | - | - | -39 | - | - | - | -592.61 | - | - |
Total Debt Repaid | -756 | -715 | -44 | -1,239 | -41 | -32 | -1,039 | -35 | -33 | -33 | -52 | -34 | -30 | -39 | -38.11 | -53.45 | -37.98 | -592.61 | -45.99 | -41.62 |
Net Debt Issued (Repaid) | 171 | 777 | 1,701 | -739 | 1,655 | 338 | 205 | 745 | 711 | -33 | -52 | 304 | -31 | 526 | -38.11 | -53.45 | 1,156 | 84.24 | -45.99 | -41.62 |
Issuance of Common Stock | - | 49 | - | 45 | - | 149 | 696 | 1,020 | - | 48 | 433 | 42 | - | 346 | - | 833.69 | - | 43.88 | 398.27 | 37.59 |
Common Dividends Paid | -510 | -519 | -461 | -467 | -460 | -468 | -413 | -413 | -405 | -412 | -403 | -325 | -321 | -326 | -287.57 | -291.17 | -283.05 | -289.67 | -259.46 | -262.36 |
Other Financing Activities | -16 | 42 | -15 | 2 | -4 | -4 | -10 | -4 | -12 | - | - | -3 | 25 | -4 | - | - | -10.37 | -7.37 | - | - |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -5 | -6 | - | -10 | 33 | 20 | -42 | 39 | -6 | -40 | 42 | -35 | -47 | 24 | 37.4 | -39.06 | -101.13 | 4.59 | -6.34 | -7.09 |
Net Cash Flow | -409 | -399 | -341 | -1,525 | 728 | -120 | 306 | 780 | 466 | -566 | -262 | 16 | -302 | 736 | -599.62 | 606.75 | 193.62 | 158.04 | 157.9 | -430.36 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | 1,716 | 197.13 | 577.38 | 1,296 | 654.75 | 560.25 | 731.88 | 277.5 | 919.88 | 324.75 | 1,073 | 673.72 | 783.92 | 697.18 | 841 | 600.48 | 523.06 | 703 | 547.59 | 475.58 |
Unlevered Free Cash Flow | 1,797 | 265.25 | 671.75 | 1,365 | 801 | 649 | 774.38 | 368.13 | 981.13 | 386.63 | 1,122 | 739.35 | 835.8 | 748.43 | 895.32 | 653.03 | 575.29 | 748.78 | 593.36 | 520.53 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 187 | 109 | 124 | 112 | 119 | 93 | 173 | 104 | 117 | 92 | 129 | 90 | 128 | 98 | 142.82 | 85.9 | 101.9 | 99.6 | 129.54 | 80 |
Cash Income Tax Paid | - | - | 207 | - | - | - | 185 | - | - | - | 153 | - | - | - | 140.31 | - | - | - | 134.41 | - |
Change in Working Capital | -166 | -349 | 126 | -24 | -77 | -126 | 129 | -182 | -16 | -271 | 183 | -70 | -54 | -136 | 35.99 | 57.81 | 37.14 | -104.45 | 230.27 | 3.6 |