Equinix, Inc. (EQIX)
NASDAQ: EQIX · Real-Time Price · USD
1,065.39
-17.22 (-1.59%)
At close: Aug 21, 2026, 4:00 PM EDT
1,046.00
-19.39 (-1.82%)
After-hours: Aug 21, 2026, 7:30 PM EDT
Equinix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 9,904 | 9,260 | 8,737 | 8,197 | 7,117 | 6,260 |
| 9,904 | 9,260 | 8,737 | 8,197 | 7,117 | 6,260 | |
Revenue Growth (YoY | 10.90% | 5.99% | 6.59% | 15.17% | 13.69% | 11.33% |
Property Expenses | 4,756 | 4,508 | 4,467 | 4,228 | 3,751 | 3,472 |
Selling, General & Administrative | 2,790 | 2,743 | 2,657 | 2,509 | 2,286 | 2,043 |
Total Operating Expenses | 7,549 | 7,254 | 7,127 | 6,740 | 6,086 | 5,515 |
Operating Income | 2,355 | 2,006 | 1,610 | 1,457 | 1,031 | 744.33 |
Interest Expense | -499 | -636 | -410 | -379 | -334 | -336.08 |
Interest & Investment Income | 171 | 193 | 137 | 94 | 36 | 2.64 |
Income (Loss) on Equity Investments | -33 | -17 | -24 | -12 | -9 | - |
Currency Exchange Gain (Loss) | -110 | -156 | 165 | -29 | 284 | 90.2 |
Other Non-Operating Income | -77 | 217 | -241 | -12 | -168 | -180.14 |
EBT Excluding Unusual Items | 1,807 | 1,607 | 1,237 | 1,119 | 840 | 320.95 |
Merger & Restructuring Charges | -2 | - | - | - | -7 | -22.77 |
Gain (Loss) on Sale of Assets | 18 | 1 | 18 | 5 | -4 | 10.85 |
Asset Writedown | -86 | -68 | -233 | - | - | - |
Other Unusual Items | 1 | 1 | -16 | - | - | 299.93 |
Pretax Income | 1,705 | 1,508 | 975 | 1,124 | 829 | 608.95 |
Income Tax Expense | 175 | 160 | 161 | 155 | 124 | 109.22 |
Earnings From Continuing Operations | 1,530 | 1,348 | 814 | 969 | 705 | 499.73 |
Net Income to Company | 1,530 | 1,348 | 814 | 969 | 705 | 499.73 |
Minority Interest in Earnings | 3 | 2 | 1 | - | - | 0.46 |
Net Income | 1,533 | 1,350 | 815 | 969 | 705 | 500.19 |
Net Income to Common | 1,533 | 1,350 | 815 | 969 | 705 | 500.19 |
Net Income Growth | 54.23% | 65.64% | -15.89% | 37.45% | 40.95% | 35.27% |
Basic Shares Outstanding | 98 | 98 | 95 | 94 | 92 | 90 |
Diluted Shares Outstanding | 99 | 98 | 96 | 94 | 92 | 90 |
Shares Change | 1.41% | 2.40% | 1.93% | 2.38% | 1.57% | 2.26% |
EPS (Basic) | 15.59 | 13.79 | 8.54 | 10.35 | 7.70 | 5.57 |
EPS (Diluted) | 15.55 | 13.76 | 8.50 | 10.31 | 7.67 | 5.53 |
EPS Growth | 52.13% | 61.88% | -17.56% | 34.42% | 38.70% | 32.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 19.700 | 18.760 | 17.040 | 14.490 | 12.400 | 11.480 |
Dividend Growth | 10.06% | 10.09% | 17.60% | 16.86% | 8.01% | 7.90% |
Operating Margin | 23.78% | 21.66% | 18.43% | 17.77% | 14.49% | 11.89% |
Profit Margin | 15.48% | 14.58% | 9.33% | 11.82% | 9.91% | 7.99% |
EBITDA | 4,540 | 4,072 | 3,621 | 3,301 | 2,773 | 2,407 |
EBITDA Margin | 45.84% | 43.97% | 41.44% | 40.27% | 38.96% | 38.45% |
D&A For Ebitda | 2,185 | 2,066 | 2,011 | 1,844 | 1,742 | 1,663 |
EBIT | 2,355 | 2,006 | 1,610 | 1,457 | 1,031 | 744.33 |
EBIT Margin | 23.78% | 21.66% | 18.43% | 17.77% | 14.49% | 11.89% |
Funds From Operations (FFO) | 2,944 | 2,668 | 2,061 | 2,130 | 1,827 | 1,573 |
Adjusted Funds From Operations (AFFO) | - | 3,761 | 3,356 | 3,019 | 2,714 | 2,451 |
FFO Payout Ratio | 66.47% | 69.57% | 79.72% | 64.55% | 63.05% | 66.30% |
Effective Tax Rate | 10.26% | 10.61% | 16.51% | 13.79% | 14.96% | 17.94% |