Equinix, Inc. (EQIX)
NASDAQ: EQIX · Real-Time Price · USD
1,019.28
-28.25 (-2.70%)
Jul 31, 2026, 4:00 PM EDT - Market closed
Equinix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,805 | 9,217 | 8,748 | 8,188 | 7,263 | 6,636 | |
Revenue Growth | 9.64% | 5.36% | 6.84% | 12.74% | 9.46% | 10.62% |
Total Property Expenses | 4,756 | 4,508 | 4,467 | 4,228 | 3,751 | 3,472 |
Gross Profit | 5,049 | 4,709 | 4,281 | 3,960 | 3,512 | 3,163 |
Selling, General & Admin | 2,790 | 2,743 | 2,657 | 2,509 | 2,286 | 2,043 |
Other Operating Expenses | 121 | 118 | 296 | 8 | 26 | 11.92 |
Operating Income | 2,138 | 1,848 | 1,328 | 1,443 | 1,200 | 1,108 |
Interest Income | 171 | 193 | 137 | 94 | 36 | 2.64 |
Interest Expense | -569 | -527 | -457 | -402 | -356 | -336.08 |
Other Non-Operating Income (Expense) | -35 | -6 | -33 | -11 | -51 | -165.77 |
Total Non-Operating Income (Expense) | -433 | -340 | -353 | -319 | -371 | -499.21 |
Pretax Income | 1,705 | 1,508 | 975 | 1,124 | 829 | 608.95 |
Provision for Income Taxes | 175 | 160 | 161 | 155 | 124 | 109.22 |
Net Income | 1,530 | 1,348 | 814 | 969 | 705 | 499.73 |
Minority Interest in Earnings | -4 | -2 | -1 | - | - | -0.46 |
Net Income to Common | 1,533 | 1,350 | 815 | 969 | 705 | 500.19 |
Net Income Growth | 54.23% | 65.64% | -15.89% | 37.45% | 40.95% | 35.27% |
Shares Outstanding (Basic) | 98 | 98 | 95 | 94 | 92 | 90 |
Shares Outstanding (Diluted) | 99 | 98 | 96 | 94 | 92 | 90 |
Shares Change | 1.52% | 2.40% | 1.93% | 2.38% | 1.57% | 2.26% |
EPS (Basic) | 15.60 | 13.79 | 8.54 | 10.35 | 7.69 | 5.57 |
EPS (Diluted) | 15.53 | 13.76 | 8.50 | 10.31 | 7.67 | 5.53 |
EPS Growth | 52.11% | 61.88% | -17.56% | 34.42% | 38.70% | 32.30% |
Free Cash Flow | -2,583 | -1,394 | -154 | 52 | 437 | -406.14 |
Free Cash Flow Growth | - | - | - | -88.10% | - | - |
Free Cash Flow Per Share | -26.20 | -14.21 | -1.61 | 0.55 | 4.76 | -4.49 |
Dividends Per Share | 19.700 | 18.760 | 17.040 | 14.490 | 12.400 | 11.480 |
Dividend Growth | 10.06% | 10.09% | 17.60% | 16.86% | 8.01% | 7.90% |
Gross Margin | 51.49% | 51.09% | 48.94% | 48.36% | 48.35% | 47.67% |
Operating Margin | 21.81% | 20.05% | 15.18% | 17.62% | 16.52% | 16.70% |
Profit Margin | 15.60% | 14.63% | 9.30% | 11.83% | 9.71% | 7.53% |
FCF Margin | -26.34% | -15.12% | -1.76% | 0.64% | 6.02% | -6.12% |
EBITDA | 4,323 | 3,914 | 3,339 | 3,287 | 2,937 | 2,764 |
EBITDA Margin | 44.09% | 42.47% | 38.17% | 40.14% | 40.44% | 41.66% |
EBIT | 2,138 | 1,848 | 1,328 | 1,443 | 1,200 | 1,108 |
EBIT Margin | 21.81% | 20.05% | 15.18% | 17.62% | 16.52% | 16.70% |
Effective Tax Rate | 10.26% | 10.61% | 16.51% | 13.79% | 14.96% | 17.94% |