Equinox Gold Corp. (EQX)
NYSEAMERICAN: EQX · Real-Time Price · USD
13.94
+0.18 (1.31%)
Aug 25, 2026, 1:42 PM EDT - Market open
Equinox Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,897 | 1,817 | 912.84 | 1,088 | 952.2 | 1,082 | |
Revenue Growth | 203.80% | 99.07% | -16.11% | 14.28% | -12.02% | 28.02% |
Cost of Revenue | 1,228 | 867.09 | 597.5 | 765.66 | 689.53 | 667.98 |
Gross Profit | 1,669 | 950.11 | 315.34 | 322.53 | 262.67 | 414.31 |
Selling, General & Admin | 100.87 | 100.09 | 51.41 | 46.24 | 46.68 | 50.19 |
Operating Expenses | 600.96 | 450.67 | 162.84 | 272.91 | 252.28 | 263.34 |
Operating Income | 1,068 | 499.44 | 152.5 | 49.62 | 10.39 | 150.97 |
Interest Expense | -132.76 | -179.29 | -91.3 | -60.2 | -40.35 | -41.55 |
Interest & Investment Income | 13.62 | 10.95 | 7.07 | 11.69 | 5.61 | 2.82 |
Earnings From Equity Investments | - | - | - | -17.47 | -6.18 | 0.74 |
Currency Exchange Gain (Loss) | 9.21 | 63.96 | -67.05 | 37.15 | 10.11 | 0.15 |
Other Non Operating Income (Expenses) | -89.51 | -160.48 | -29.07 | -36.15 | -70.72 | 80.02 |
EBT Excluding Unusual Items | 868.26 | 234.57 | -27.84 | -15.35 | -91.13 | 193.14 |
Merger & Restructuring Charges | -9.2 | -9.2 | -0.8 | - | - | -2.4 |
Gain (Loss) on Sale of Investments | - | - | 579.82 | 34.47 | - | 281.78 |
Gain (Loss) on Sale of Assets | - | - | - | - | -12.23 | -12.41 |
Other Unusual Items | -40.82 | -94.01 | -17.86 | -4.35 | 4.96 | 74.92 |
Pretax Income | 818.24 | 131.37 | 533.31 | 14.77 | -98.41 | 535.04 |
Income Tax Expense | 324.41 | 150.23 | 273.02 | -14.12 | 7.62 | -19.85 |
Earnings From Continuing Operations | 493.84 | -18.86 | 260.29 | 28.88 | -106.03 | 554.89 |
Earnings From Discontinued Operations | 320 | 240.33 | 78.99 | - | - | - |
Net Income to Company | 813.83 | 221.47 | 339.29 | 28.88 | -106.03 | 554.89 |
Net Income | 813.83 | 221.47 | 339.29 | 28.88 | -106.03 | 554.89 |
Net Income to Common | 813.83 | 221.47 | 339.29 | 28.88 | -106.03 | 554.89 |
Net Income Growth | - | -34.73% | 1074.65% | - | - | 2389.63% |
Shares Outstanding (Basic) | 786 | 630 | 400 | 313 | 304 | 285 |
Shares Outstanding (Diluted) | 806 | 630 | 474 | 316 | 304 | 334 |
Shares Change | 75.36% | 33.10% | 49.71% | 4.05% | -8.91% | 52.80% |
EPS (Basic) | 1.04 | 0.35 | 0.85 | 0.09 | -0.35 | 1.95 |
EPS (Diluted) | 0.98 | 0.35 | 0.75 | 0.09 | -0.35 | 1.69 |
EPS Growth | - | -53.46% | 738.78% | - | - | 1638.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 179.07 | 126 | -39.89 | -164.84 | -500.6 | -74.35 |
Free Cash Flow Per Share | 0.22 | 0.20 | -0.08 | -0.52 | -1.65 | -0.22 |
Gross Margin | 57.60% | 52.28% | 34.54% | 29.64% | 27.59% | 38.28% |
Operating Margin | 36.85% | 27.48% | 16.71% | 4.56% | 1.09% | 13.95% |
Profit Margin | 28.09% | 12.19% | 37.17% | 2.65% | -11.13% | 51.27% |
Free Cash Flow Margin | 6.18% | 6.93% | -4.37% | -15.15% | -52.57% | -6.87% |
EBITDA | 1,689 | 984.8 | 353.57 | 244.19 | 183.52 | 333.2 |
EBITDA Margin | 58.31% | 54.19% | 38.73% | 22.44% | 19.27% | 30.79% |
D&A For EBITDA | 621.68 | 485.36 | 201.06 | 194.57 | 173.13 | 182.23 |
EBIT | 1,068 | 499.44 | 152.5 | 49.62 | 10.39 | 150.97 |
EBIT Margin | 36.85% | 27.48% | 16.71% | 4.56% | 1.09% | 13.95% |
Effective Tax Rate | 39.65% | 114.36% | 51.19% | - | - | - |