Erie Indemnity Company (ERIE)
NASDAQ: ERIE · Real-Time Price · USD
210.86
-4.96 (-2.30%)
Jul 22, 2026, 4:00 PM EDT - Market closed
Erie Indemnity Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,090 | 4,067 | 3,795 | 3,269 | 2,840 | 2,634 | |
Revenue Growth (YoY) | 4.76% | 7.17% | 16.10% | 15.10% | 7.83% | 3.84% |
Cost of Revenue | 3,357 | 3,841 | 3,577 | 3,181 | 2,464 | 2,316 |
Gross Profit | 732.6 | 226.61 | 218.44 | 88.12 | 376.21 | 318.1 |
Selling, General & Admin | - | 2,023 | 1,854 | 1,579 | - | - |
Total Operating Expenses | 0 | 2,023 | 1,854 | 1,579 | 0 | 0 |
Operating Income | 732.6 | 717.18 | 676.46 | 520.26 | 376.21 | 318.1 |
Interest Income | 89.45 | 85.84 | 70.16 | 44.57 | 28.59 | 62.18 |
Interest Expense | - | - | - | - | -2.01 | -4.13 |
Other Non-Operating Income (Expense) | 4.14 | -92.42 | 10.67 | -2.89 | -26.34 | 0.26 |
Total Non-Operating Income (Expense) | 93.59 | -6.58 | 80.82 | 41.68 | 0.24 | 58.31 |
Pretax Income | 726.18 | 710.6 | 757.28 | 561.94 | 376.45 | 376.4 |
Provision for Income Taxes | 154.79 | 151.27 | 156.97 | 115.88 | 77.88 | 78.54 |
Net Income | 571.39 | 559.34 | 600.31 | 446.06 | 298.57 | 297.86 |
Net Income to Common | 571.39 | 559.34 | 600.31 | 446.06 | 298.57 | 297.86 |
Net Income Growth | -6.97% | -6.83% | 34.58% | 49.40% | 0.24% | 1.55% |
Shares Outstanding (Basic) | 49 | 46 | 46 | 46 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | -0.01% | -0.00% | 0.01% | 0.00% | -0.02% | -0.01% |
EPS (Basic) | 12.27 | 12.01 | 12.89 | 9.58 | 6.41 | 6.40 |
EPS (Diluted) | 10.93 | 10.69 | 11.48 | 8.53 | 5.71 | 5.69 |
EPS Growth | -6.98% | -6.88% | 34.58% | 49.39% | 0.35% | 1.43% |
Free Cash Flow | 537 | 570.97 | 486.4 | 288.56 | 298.95 | 253.99 |
Free Cash Flow Growth | -5.95% | 17.39% | 68.56% | -3.48% | 17.70% | -11.52% |
Free Cash Flow Per Share | 10.27 | 10.92 | 9.30 | 5.52 | 5.72 | 4.86 |
Dividends Per Share | 5.655 | 5.558 | 5.190 | 4.845 | 4.520 | 4.215 |
Dividend Growth | 1.75% | 7.08% | 7.12% | 7.19% | 7.24% | 7.25% |
Gross Margin | 17.91% | 5.57% | 5.76% | 2.70% | 13.25% | 12.08% |
Operating Margin | 17.91% | 17.63% | 17.82% | 15.92% | 13.25% | 12.08% |
Profit Margin | 13.97% | 13.75% | 15.82% | 13.65% | 10.51% | 11.31% |
FCF Margin | 13.13% | 14.04% | 12.82% | 8.83% | 10.53% | 9.64% |
EBITDA | 732.6 | 793.97 | 740.36 | 573.85 | 376.21 | 318.1 |
EBITDA Margin | 17.91% | 19.52% | 19.51% | 17.55% | 13.25% | 12.08% |
EBIT | 732.6 | 717.18 | 676.46 | 520.26 | 376.21 | 318.1 |
EBIT Margin | 17.91% | 17.63% | 17.82% | 15.92% | 13.25% | 12.08% |
Effective Tax Rate | 21.32% | 21.29% | 20.73% | 20.62% | 20.69% | 20.87% |