Erie Indemnity Company (ERIE)
NASDAQ: ERIE · Real-Time Price · USD
257.98
-10.66 (-3.97%)
At close: Aug 25, 2026, 4:00 PM EDT
257.90
-0.08 (-0.03%)
Pre-market: Aug 26, 2026, 7:42 AM EDT
Erie Indemnity Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,119 | 4,067 | 3,795 | 3,269 | 2,840 | 2,634 | |
Revenue Growth | 3.67% | 7.17% | 16.10% | 15.10% | 7.83% | 3.84% |
Cost of Revenue | 3,382 | 3,350 | 3,119 | 2,749 | 2,464 | 2,316 |
Gross Profit | 737.55 | 717.18 | 676.46 | 520.26 | 376.21 | 318.1 |
Selling, General & Admin | -19.08 | -22.36 | -33.35 | -32.56 | -6.03 | 4.08 |
Operating Expenses | -19.08 | -22.36 | -33.35 | -32.56 | -6.03 | 4.08 |
Operating Income | 756.62 | 739.54 | 709.81 | 552.82 | 382.24 | 314.01 |
Interest Expense | - | - | - | - | -2.01 | -4.13 |
Interest & Investment Income | 92.01 | 85.84 | 70.16 | 44.57 | 28.59 | 62.18 |
Other Non Operating Income (Expenses) | -113.6 | -114.37 | -23.13 | -19.85 | -4.42 | -0.81 |
EBT Excluding Unusual Items | 735.03 | 711.01 | 756.84 | 577.54 | 404.41 | 371.25 |
Gain (Loss) on Sale of Investments | -1.61 | -0.98 | -0.9 | -15.6 | -27.95 | 5.16 |
Other Unusual Items | 0.1 | 0.57 | 1.34 | - | - | - |
Pretax Income | 733.51 | 710.6 | 757.28 | 561.94 | 376.45 | 376.4 |
Income Tax Expense | 156.51 | 151.27 | 156.97 | 115.88 | 77.88 | 78.54 |
Net Income | 577 | 559.34 | 600.31 | 446.06 | 298.57 | 297.86 |
Net Income to Common | 577 | 559.34 | 600.31 | 446.06 | 298.57 | 297.86 |
Net Income Growth | -7.67% | -6.83% | 34.58% | 49.40% | 0.24% | 1.55% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change | -0.01% | -0.00% | 0.01% | 0.00% | -0.02% | -0.01% |
EPS (Basic) | 11.03 | 10.70 | 11.48 | 8.53 | 5.71 | 5.70 |
EPS (Diluted) | 11.02 | 10.69 | 11.48 | 8.53 | 5.71 | 5.69 |
EPS Growth | -7.78% | -6.88% | 34.58% | 49.39% | 0.35% | 1.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 553.08 | 570.97 | 486.4 | 288.56 | 298.95 | 253.99 |
Free Cash Flow Per Share | 10.57 | 10.92 | 9.30 | 5.52 | 5.72 | 4.86 |
Dividend Per Share | 5.753 | 5.558 | 5.190 | 4.845 | 4.520 | 4.215 |
Dividend Growth | 7.12% | 7.08% | 7.12% | 7.19% | 7.24% | 7.25% |
Gross Margin | 17.90% | 17.63% | 17.82% | 15.92% | 13.25% | 12.08% |
Operating Margin | 18.37% | 18.18% | 18.70% | 16.91% | 13.46% | 11.92% |
Profit Margin | 14.01% | 13.75% | 15.82% | 13.64% | 10.51% | 11.31% |
Free Cash Flow Margin | 13.43% | 14.04% | 12.82% | 8.83% | 10.53% | 9.64% |
EBITDA | 834.97 | 808.99 | 766.34 | 600.23 | 428.41 | 351.22 |
EBITDA Margin | 20.27% | 19.89% | 20.19% | 18.36% | 15.08% | 13.33% |
D&A For EBITDA | 78.35 | 69.45 | 56.53 | 47.42 | 46.17 | 37.21 |
EBIT | 756.62 | 739.54 | 709.81 | 552.82 | 382.24 | 314.01 |
EBIT Margin | 18.37% | 18.18% | 18.70% | 16.91% | 13.46% | 11.92% |
Effective Tax Rate | 21.34% | 21.29% | 20.73% | 20.62% | 20.69% | 20.87% |
Revenue as Reported | 4,119 | 4,067 | 3,795 | 3,269 | 2,840 | 2,634 |