Skip to main content
logo
Elbit Systems Ltd. (ESLT)
NASDAQ: ESLT · Real-Time Price · USD
700.51
-8.17 (-1.15%)
At close: Aug 31, 2026, 4:00 PM EDT
710.00
+9.49 (1.35%)
Pre-market: Sep 1, 2026, 4:06 AM EDT

Elbit Systems Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
173.63160.79168.16133.39125.7107.0889.9979.1178.3773.6730.0160.762.3562.0785.356.2281.1752.768.1991.91
Depreciation & Amortization
47.7145.8242.6143.5743.3841.8841.2539.0238.1639.9641.3242.7439.6841.0640.1639.2542.539.3740.6239.16
Other Amortization
0.090.09-0.110.110.280.110.140.110.110.130.130.130.160.150.180.180.210.210.180.22
Loss (Gain) From Sale of Assets
1.130.220.630.531.450.28-0.18-0.10.01-0.32-0.41-0.01-0.04-0.19-1-9.19-8.76-0.050.15-0.15
Loss (Gain) From Sale of Investments
---11.790.326.90.0512.06-1.767.680.164.980.01--15.09-5.14-13.94-3.38-11.23-2.98
Loss (Gain) on Equity Investments
-2.58-3.99-2.05-1.53-1.53-5.08-2.13-1.09-0.44-4.564.996.87-2.410.6-0.445.747.32-1.2511.91-1.46
Stock-Based Compensation
7.676.898.866.035.765.745.74.363.292.412.412.973.353.421.075.661.392.341.71.7
Other Operating Activities
7.16-9.06-2.222.96-13.67-0.47-10.256.291.255.09-16.84.63-1.040.76-1.424.83-4.97-0.6423.434.98
Change in Accounts Receivable
-487.26-326.04-279.54-22.19-226.3-131.92-7.19-165.8-96.58-204.37-31.1543.88-7.67-101.65217.38-59.22-70.629.62-55.2-322.75
Change in Inventory
4.76-111.816.37-202.59-79.91-91.849.04-124.08-131.46-273.81-6.39-75.92-43.92-225.37-30.85-95.93-97.51-80.76-47.01-97.11
Change in Accounts Payable
256.3256.6114.190.82248.87100.0467.3946.1298.29-146.13144.4574.74-135.4491.7-129.1379.12-52.14-21.1462.48193.79
Change in Unearned Revenue
234.46464.33274.612008.93167.8217.68179.8347.67510.68143.64-142.48-5065.03-9.88163.27-7.3646.13216.9489.4
Change in Other Net Operating Assets
-6.36-2.81-12.38-4.350.53-10.13-11.43-5.46-13.96-9.31-3.44-7.56-2.72-10.628.96-6.68-46.24-7.747.83.16
Operating Cash Flow
236.73281.05317.33157.08120.4183.58452.0756.5432.38-6.39313.7410.7-137.7-73.03195.42178.11-168.9435.47259.94-0.15
Operating Cash Flow Growth (YoY)
96.63%53.10%-29.80%177.81%271.77%-44.09%428.53%--60.54%-93.99%---24.82%---51.02%-

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-86.4-71.16-97.18-55.91-49.8-22.67-48.05-51.47-35.5-80.02-29.25-60.55-60.43-36.81-16.76-81.09-62.28-44.98-72.75-45.32
Sale of Property, Plant & Equipment
0.850.43-0.160.840.090.37-0.910.65-4.360.870.010.230.361.7912.99.240.956.270.34
Cash Acquisitions
-33.74------------10.38--56.48-3.31-3.39--2.01-
Divestitures
--0.4----17.417.4-7.38-----11.65-93.14---
Investment in Securities
89.66-591.14424.64147.05-398.14-340.22112.6117.74-26.4313.78-1.9-24.42-2.210.57-0.52-11.6611.36-1.498.54
Other Investing Activities
--0.22-0.25-0.160.160.160.110.16-0.6--0.050.030.050.020.060.060.290.06
Investing Cash Flow
-29.62-661.86327.9291.72-448.02-362.34-45.2-20.71-17.6-95.32-14.6-62.44-94.94-38.62-72.47-72.0125.11-32.61-69.68-36.38

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Short-Term Debt Issued
-----96.66---42.18---111.55------
Long-Term Debt Issued
-----------------38.78--
Total Debt Issued
----0.38-96.2896.66-76.32-14.9985.5142.18-199.74102.56466.72111.55-45.43-57.32202.5238.78-576.19
Short-Term Debt Repaid
--55.25----40.04------------3.81--
Long-Term Debt Repaid
--8.53----7.29----7.4----37.37----0.62--
Total Debt Repaid
-76.44-63.78-117.95-187.16-126.81-47.32-162.18-0.06-65.66-7.4-0.06-20.06-251.19-37.37-92.43-25.72-65.15-4.43-134.42-527.62
Net Debt Issued (Repaid)
-76.44-63.78-117.95-187.54-223.0849.33-238.49-15.0519.8534.78-199.882.51215.5474.18-137.86-83.04137.3734.35-134.4248.57
Issuance of Common Stock
0.10.030.040.02572.960.040.020-0.020.020.01-0000.010.010.020
Repurchase of Common Stock
---------0.02-----------
Common Dividends Paid
-46.44-35.34-34.79-27.8-26.83-22.27-22.24-22.24-22.24-22.23-22.22-22.68-22.19-22.17-22.17-22.16-22.15-20.34--20.33
Other Financing Activities
15.75----------0.5-0.5-------
Financing Cash Flow
-107.02-99.08-152.7-215.32323.0527.1-260.72-37.29-2.4112.57-22260.35192.8552.01-160.03-105.2115.2414.02-134.4128.24

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Cash Flow
100.09-479.89492.5533.48-4.57-151.67146.15-1.4612.37-89.1477.148.61-39.79-59.64-37.070.91-28.616.8855.85-8.28

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
150.34209.89220.15101.1770.59160.91404.025.07-3.12-86.41284.49-49.85-198.13-109.84178.6797.03-231.22-9.51187.19-45.46
Free Cash Flow Growth (YoY)
112.97%30.44%-45.51%1896.15%--42.02%---59.23%----4.55%---40.89%-
Free Cash Flow Margin
6.57%9.59%10.25%5.27%3.58%8.49%20.93%0.29%-0.19%-5.56%17.50%-3.32%-13.63%-7.88%11.86%7.19%-17.74%-0.70%12.53%-3.33%
Free Cash Flow Per Share
3.124.364.612.121.513.538.990.11-0.07-1.946.37-1.12-4.44-2.474.012.17-5.19-0.214.22-1.03
Levered Free Cash Flow
13.36-387.39326.24-28.78148.04105.41249.78-92.99105.61-244.1213.63-99.31-165.22-166.5973.7109.81242.42-128.95268.1-234.36
Unlevered Free Cash Flow
27.06-367.36326.35-7.36167.24129.65249.65-65123.68-224.75213.49-77.12-145.35-151.6182.48119.87248.02-129.15270.1-226.15

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
--37.49---76.33---66.77---25.58---18.99-
Cash Income Tax Paid
--58.5---34.89---30.71---75.59---38.17-
Change in Working Capital
1.9280.29113.24-28.31-47.8833.99315.49-69.4-96.04-122.93247.1-107.35-239.75-180.8956.4880.56-273.87-53.9185-133.52
SEC Filings: 10-K · 10-Q