Elbit Systems Ltd. (ESLT)
NASDAQ: ESLT · Real-Time Price · USD
700.51
-8.17 (-1.15%)
At close: Aug 31, 2026, 4:00 PM EDT
710.00
+9.49 (1.35%)
Pre-market: Sep 1, 2026, 4:06 AM EDT
Elbit Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 2,287 | 2,189 | 2,149 | 1,922 | 1,973 | 1,896 | 1,930 | 1,718 | 1,626 | 1,554 | 1,626 | 1,502 | 1,454 | 1,393 | 1,506 | 1,349 | 1,303 | 1,353 | 1,494 | 1,364 | |
Revenue Growth (YoY) | 15.94% | 15.46% | 11.31% | 11.88% | 21.31% | 22.00% | 18.73% | 14.38% | 11.85% | 11.52% | 7.92% | 11.31% | 11.55% | 3.01% | 0.81% | -1.07% | 0.08% | 20.97% | 8.46% | 20.23% |
Cost of Revenue | 1,708 | 1,637 | 1,619 | 1,443 | 1,500 | 1,441 | 1,465 | 1,305 | 1,236 | 1,180 | 1,226 | 1,134 | 1,082 | 1,032 | 1,126 | 1,023 | 963.65 | 1,026 | 1,120 | 1,000 |
Gross Profit | 579.01 | 552.06 | 529.79 | 478.24 | 472.91 | 454.31 | 465.2 | 412.78 | 389.69 | 374.15 | 399.61 | 367.17 | 372.16 | 361.52 | 380.63 | 325.98 | 339.73 | 326.95 | 374.35 | 363.16 |
Selling, General & Admin | 201.09 | 196.54 | 177.48 | 177.7 | 185.43 | 190.33 | 171.71 | 167.09 | 156.4 | 170.26 | 169.77 | 157.81 | 177.14 | 157.3 | 168.07 | 148.74 | 155.51 | 171.3 | 164.84 | 151.43 |
Research & Development | 159.12 | 150.39 | 144.1 | 129.11 | 129.67 | 114.27 | 131.19 | 119.89 | 116.8 | 98.52 | 117.36 | 103.32 | 93.43 | 110.32 | 125.43 | 113.19 | 96.35 | 100.68 | 113.95 | 101.47 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -27.69 | -9.37 | -27.25 | - | 14.66 | - |
Operating Expenses | 360.21 | 346.93 | 321.57 | 306.81 | 315.09 | 304.6 | 302.9 | 286.98 | 273.2 | 268.79 | 321.13 | 261.12 | 270.57 | 267.62 | 265.81 | 252.56 | 224.61 | 271.98 | 293.45 | 252.89 |
Operating Income | 218.79 | 205.13 | 208.22 | 171.43 | 157.82 | 149.71 | 162.3 | 125.81 | 116.48 | 105.36 | 78.48 | 106.05 | 101.58 | 93.9 | 114.82 | 73.42 | 115.11 | 54.97 | 80.9 | 110.27 |
Interest Expense | -22.05 | -32.19 | - | -34.46 | -31.17 | -38.96 | - | -44.95 | -29.08 | -31.19 | - | -35.72 | -32.06 | -24.21 | -14.33 | -16.4 | -9.29 | - | -3.48 | -13.48 |
Interest & Investment Income | - | - | 67.24 | - | - | - | 20.33 | - | - | - | 14.5 | - | - | - | 0.38 | - | - | 1.08 | 0.47 | - |
Earnings From Equity Investments | 7.24 | 8.96 | 6.98 | 6.76 | 7.78 | 7.73 | 4.55 | 4.28 | 4.49 | 5.85 | 3.03 | 2.4 | 3.82 | 3.03 | 1.82 | 2.31 | -0.14 | 3.05 | 3.12 | 2.99 |
Other Non Operating Income (Expenses) | 2.25 | 1.72 | -97.36 | 1.35 | -1.34 | 4.95 | -76.1 | 7 | -2.03 | 5.3 | -55.39 | -1.85 | -1.68 | -1.85 | 2.67 | 0.22 | -1.49 | -1.83 | -31.29 | 0.32 |
EBT Excluding Unusual Items | 206.23 | 183.62 | 185.08 | 145.09 | 133.08 | 123.43 | 111.08 | 92.14 | 89.87 | 85.32 | 40.62 | 70.87 | 71.67 | 70.87 | 105.37 | 59.56 | 104.2 | 57.27 | 49.72 | 100.09 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | -17.5 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 4.49 | - | - | - | -17.49 | - | - | - | -2.96 | - | - | - | -25.39 | 4.6 | - | - | 36.08 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.95 | - | - | 3.65 | 14.66 | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10.6 | - | - | - |
Pretax Income | 206.23 | 183.62 | 189.56 | 145.09 | 133.08 | 123.43 | 93.59 | 92.14 | 89.87 | 85.32 | 25.36 | 70.87 | 71.67 | 70.87 | 80.92 | 64.16 | 93.6 | 60.92 | 100.46 | 100.09 |
Income Tax Expense | 32.71 | 22.77 | 21.01 | 11.41 | 7.06 | 16.06 | 3.37 | 12.83 | 11.26 | 11.6 | -5.04 | 10.01 | 9.25 | 8.7 | -4.55 | 7.93 | 12.78 | 7.97 | 92.18 | 8.32 |
Earnings From Continuing Operations | 173.53 | 160.86 | 168.55 | 133.68 | 126.02 | 107.37 | 90.22 | 79.31 | 78.6 | 73.73 | 30.4 | 60.86 | 62.42 | 62.17 | 85.47 | 56.23 | 80.82 | 52.95 | 8.28 | 91.77 |
Minority Interest in Earnings | 0.11 | -0.06 | -0.39 | -0.28 | -0.32 | -0.29 | -0.23 | -0.21 | -0.24 | -0.05 | -0.39 | -0.16 | -0.07 | -0.1 | -0.18 | -0.01 | 0.35 | -0.18 | -0.1 | 0.14 |
Net Income | 173.63 | 160.79 | 168.16 | 133.4 | 125.7 | 107.08 | 89.99 | 79.11 | 78.37 | 73.67 | 30.01 | 60.7 | 62.35 | 62.07 | 85.3 | 56.22 | 81.17 | 52.76 | 8.19 | 91.91 |
Net Income to Common | 173.63 | 160.79 | 168.16 | 133.4 | 125.7 | 107.08 | 89.99 | 79.11 | 78.37 | 73.67 | 30.01 | 60.7 | 62.35 | 62.07 | 85.3 | 56.22 | 81.17 | 52.76 | 8.19 | 91.91 |
Net Income Growth (YoY) | 38.13% | 50.16% | 86.86% | 68.63% | 60.40% | 45.35% | 199.90% | 30.32% | 25.68% | 18.70% | -64.82% | 7.97% | -23.18% | 17.64% | 941.97% | -38.83% | -20.21% | -27.25% | -87.93% | 441.45% |
Shares Outstanding (Basic) | 47 | 46 | 46 | 46 | 46 | 45 | 45 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 47 | 46 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 44 | 45 | 45 | 45 | 45 | 44 | 44 |
Shares Change (YoY) | 3.06% | 5.66% | 6.28% | 6.84% | 4.65% | 1.99% | 0.69% | -0.05% | -0.03% | 0.45% | 0.10% | 0.01% | 0.13% | -0.15% | 0.53% | 0.83% | 0.75% | 0.63% | 0.34% | 0.11% |
EPS (Basic) | 3.71 | 3.46 | 3.63 | 2.88 | 2.76 | 2.40 | 2.02 | 1.78 | 1.76 | 1.66 | 0.68 | 1.37 | 1.41 | 1.40 | 1.92 | 1.27 | 1.83 | 1.19 | 0.19 | 2.08 |
EPS (Diluted) | 3.61 | 3.34 | 3.52 | 2.80 | 2.69 | 2.35 | 2.00 | 1.77 | 1.76 | 1.65 | 0.67 | 1.36 | 1.40 | 1.40 | 1.91 | 1.26 | 1.82 | 1.19 | 0.19 | 2.08 |
EPS Growth (YoY) | 34.20% | 42.13% | 76.31% | 58.19% | 52.84% | 42.42% | 198.02% | 30.15% | 25.71% | 17.88% | -64.89% | 7.94% | -23.08% | 17.62% | 931.55% | -39.40% | -20.87% | -27.44% | -87.93% | 447.12% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 150.34 | 209.89 | 220.15 | 101.17 | 70.59 | 160.91 | 404.02 | 5.07 | -3.12 | -86.41 | 284.49 | -49.85 | -198.13 | -109.84 | 178.67 | 97.03 | -231.22 | -9.51 | 187.19 | -45.46 |
Free Cash Flow Per Share | 3.12 | 4.36 | 4.61 | 2.12 | 1.51 | 3.53 | 8.99 | 0.11 | -0.07 | -1.94 | 6.37 | -1.12 | -4.44 | -2.47 | 4.01 | 2.17 | -5.19 | -0.21 | 4.22 | -1.03 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.750 | 0.750 | 0.600 | 0.600 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.460 |
Dividend Growth (YoY) | 33.33% | 66.67% | 66.67% | 50.00% | 50.00% | 20.00% | 20.00% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8.70% | 8.70% | 13.64% | 13.64% | 4.54% |
Gross Margin | 25.32% | 25.22% | 24.66% | 24.89% | 23.97% | 23.96% | 24.10% | 24.03% | 23.96% | 24.08% | 24.58% | 24.45% | 25.60% | 25.94% | 25.27% | 24.17% | 26.06% | 24.17% | 25.05% | 26.63% |
Operating Margin | 9.57% | 9.37% | 9.69% | 8.92% | 8.00% | 7.90% | 8.41% | 7.32% | 7.16% | 6.78% | 4.83% | 7.06% | 6.99% | 6.74% | 7.62% | 5.44% | 8.83% | 4.06% | 5.41% | 8.09% |
Profit Margin | 7.59% | 7.35% | 7.83% | 6.94% | 6.37% | 5.65% | 4.66% | 4.61% | 4.82% | 4.74% | 1.85% | 4.04% | 4.29% | 4.45% | 5.66% | 4.17% | 6.23% | 3.90% | 0.55% | 6.74% |
Free Cash Flow Margin | 6.57% | 9.59% | 10.25% | 5.27% | 3.58% | 8.49% | 20.93% | 0.29% | -0.19% | -5.56% | 17.50% | -3.32% | -13.63% | -7.88% | 11.86% | 7.19% | -17.74% | -0.70% | 12.53% | -3.33% |
EBITDA | 266.51 | 250.95 | 250.83 | 215.01 | 201.2 | 191.58 | 203.55 | 164.83 | 154.65 | 145.32 | 119.8 | 148.79 | 141.26 | 134.96 | 154.99 | 112.68 | 157.62 | 94.34 | 121.51 | 149.42 |
EBITDA Margin | 11.65% | 11.46% | 11.67% | 11.19% | 10.20% | 10.11% | 10.54% | 9.60% | 9.51% | 9.35% | 7.37% | 9.91% | 9.72% | 9.69% | 10.29% | 8.35% | 12.09% | 6.97% | 8.13% | 10.96% |
D&A For EBITDA | 47.71 | 45.82 | 42.61 | 43.57 | 43.38 | 41.88 | 41.25 | 39.02 | 38.16 | 39.96 | 41.32 | 42.74 | 39.68 | 41.06 | 40.16 | 39.25 | 42.5 | 39.37 | 40.62 | 39.16 |
EBIT | 218.79 | 205.13 | 208.22 | 171.43 | 157.82 | 149.71 | 162.3 | 125.81 | 116.48 | 105.36 | 78.48 | 106.05 | 101.58 | 93.9 | 114.82 | 73.42 | 115.11 | 54.97 | 80.9 | 110.27 |
EBIT Margin | 9.57% | 9.37% | 9.69% | 8.92% | 8.00% | 7.90% | 8.41% | 7.32% | 7.16% | 6.78% | 4.83% | 7.06% | 6.99% | 6.74% | 7.62% | 5.44% | 8.83% | 4.06% | 5.41% | 8.09% |
Effective Tax Rate | 15.86% | 12.40% | 11.08% | 7.86% | 5.30% | 13.01% | 3.60% | 13.92% | 12.53% | 13.59% | - | 14.13% | 12.90% | 12.27% | - | 12.36% | 13.65% | 13.08% | 91.76% | 8.31% |