Exelon Corporation (EXC)
NASDAQ: EXC · Real-Time Price · USD
39.08
+0.35 (0.90%)
Nov 21, 2024, 11:14 AM EST - Market open
Exelon Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 22,924 | 21,727 | 19,078 | 17,938 | 16,663 | 34,438 | Upgrade
|
Revenue Growth (YoY) | 9.03% | 13.89% | 6.36% | 7.65% | -51.61% | -4.28% | Upgrade
|
Fuel & Purchased Power | 8,810 | 8,241 | 6,373 | 6,385 | 5,721 | 15,497 | Upgrade
|
Operations & Maintenance | 4,756 | 4,509 | 4,550 | 4,452 | 4,604 | 8,591 | Upgrade
|
Depreciation & Amortization | 3,571 | 3,506 | 3,325 | 3,033 | 2,891 | 4,023 | Upgrade
|
Other Operating Expenses | 1,522 | 1,447 | 1,368 | 1,295 | 1,216 | 1,796 | Upgrade
|
Total Operating Expenses | 18,659 | 17,703 | 15,616 | 15,165 | 14,432 | 29,907 | Upgrade
|
Operating Income | 4,265 | 4,024 | 3,462 | 2,773 | 2,231 | 4,531 | Upgrade
|
Interest Expense | -1,898 | -1,729 | -1,447 | -1,289 | -1,307 | -1,616 | Upgrade
|
Net Interest Expense | -1,898 | -1,729 | -1,447 | -1,289 | -1,307 | -1,616 | Upgrade
|
Income (Loss) on Equity Investments | - | - | - | - | - | -183 | Upgrade
|
Allowance for Equity Funds for Construction | 154 | 151 | 150 | 136 | 104 | 85 | Upgrade
|
Other Non-Operating Income (Expenses) | 148 | 275 | 322 | 34 | 51 | 1,129 | Upgrade
|
EBT Excluding Unusual Items | 2,669 | 2,721 | 2,487 | 1,654 | 1,079 | 3,946 | Upgrade
|
Restructuring Charges | - | - | - | - | - | -176 | Upgrade
|
Gain (Loss) on Sale of Assets | 22 | 10 | -2 | - | 13 | 32 | Upgrade
|
Asset Writedown | - | - | -48 | - | - | - | Upgrade
|
Other Unusual Items | -3 | -29 | -34 | - | - | - | Upgrade
|
Pretax Income | 2,688 | 2,702 | 2,403 | 1,654 | 1,092 | 3,802 | Upgrade
|
Income Tax Expense | 258 | 374 | 349 | 38 | -7 | 774 | Upgrade
|
Earnings From Continuing Ops. | 2,430 | 2,328 | 2,054 | 1,616 | 1,099 | 3,028 | Upgrade
|
Earnings From Discontinued Ops. | - | - | 117 | 213 | 855 | - | Upgrade
|
Net Income to Company | 2,430 | 2,328 | 2,171 | 1,829 | 1,954 | 3,028 | Upgrade
|
Minority Interest in Earnings | - | - | -1 | -123 | 9 | -92 | Upgrade
|
Net Income | 2,430 | 2,328 | 2,170 | 1,706 | 1,963 | 2,936 | Upgrade
|
Net Income to Common | 2,430 | 2,328 | 2,170 | 1,706 | 1,963 | 2,936 | Upgrade
|
Net Income Growth | 13.39% | 7.28% | 27.20% | -13.09% | -33.14% | 46.43% | Upgrade
|
Shares Outstanding (Basic) | 1,001 | 996 | 986 | 979 | 976 | 973 | Upgrade
|
Shares Outstanding (Diluted) | 1,002 | 997 | 987 | 980 | 977 | 974 | Upgrade
|
Shares Change (YoY) | 0.55% | 1.01% | 0.71% | 0.31% | 0.31% | 0.52% | Upgrade
|
EPS (Basic) | 2.43 | 2.34 | 2.20 | 1.74 | 2.01 | 3.02 | Upgrade
|
EPS (Diluted) | 2.43 | 2.34 | 2.20 | 1.74 | 2.01 | 3.01 | Upgrade
|
EPS Growth | 12.91% | 6.31% | 26.29% | -13.18% | -33.38% | 45.41% | Upgrade
|
Free Cash Flow | -1,475 | -2,705 | -2,277 | -4,969 | -3,813 | -630 | Upgrade
|
Free Cash Flow Per Share | -1.47 | -2.71 | -2.31 | -5.07 | -3.90 | -0.65 | Upgrade
|
Dividend Per Share | 1.500 | 1.440 | 1.350 | 1.530 | 1.530 | 1.450 | Upgrade
|
Dividend Growth | 5.82% | 6.67% | -11.76% | 0% | 5.52% | 5.07% | Upgrade
|
Profit Margin | 10.60% | 10.71% | 11.37% | 9.51% | 11.78% | 8.53% | Upgrade
|
Free Cash Flow Margin | -6.43% | -12.45% | -11.94% | -27.70% | -22.88% | -1.83% | Upgrade
|
EBITDA | 7,148 | 6,810 | 6,277 | 9,752 | 8,170 | 9,554 | Upgrade
|
EBITDA Margin | 31.18% | 31.34% | 32.90% | 54.36% | 49.03% | 27.74% | Upgrade
|
D&A For EBITDA | 2,883 | 2,786 | 2,815 | 6,979 | 5,939 | 5,023 | Upgrade
|
EBIT | 4,265 | 4,024 | 3,462 | 2,773 | 2,231 | 4,531 | Upgrade
|
EBIT Margin | 18.60% | 18.52% | 18.15% | 15.46% | 13.39% | 13.16% | Upgrade
|
Effective Tax Rate | 9.60% | 13.84% | 14.52% | 2.30% | - | 20.36% | Upgrade
|
Revenue as Reported | 22,924 | 21,727 | 19,078 | 17,938 | 16,663 | 34,438 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.