Exelon Corporation (EXC)

Exelon Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	21,727	19,078	17,938	16,663	34,438
Revenue Growth (YoY)	13.89%	6.36%	7.65%	-51.61%	-4.28%
Cost of Revenue	14,208	12,436	12,223	11,594	25,844
Gross Profit	7,519	6,642	5,715	5,069	8,594
Other Operating Expenses	3,506	3,325	3,033	2,878	4,220
Operating Expenses	3,506	3,325	3,033	2,878	4,220
Operating Income	4,013	3,317	2,682	2,191	4,374
Interest Expense / Income	1,729	1,447	1,289	1,307	1,616
Other Expense / Income	-418	-649	-351	-1,072	-952
Pretax Income	2,702	2,519	1,744	1,956	3,710
Income Tax	374	349	38	-7	774
Net Income	2,328	2,170	1,706	1,963	2,936
Net Income Growth	7.28%	27.20%	-13.09%	-33.14%	46.43%
Shares Outstanding (Basic)	996	986	979	976	973
Shares Outstanding (Diluted)	997	987	980	977	974
Shares Change	1.01%	0.71%	0.31%	0.31%	0.52%
EPS (Basic)	2.34	2.20	1.74	2.01	3.02
EPS (Diluted)	2.34	2.20	1.74	2.01	3.01
EPS Growth	6.36%	26.44%	-13.43%	-33.22%	45.41%
Free Cash Flow	-2,705	-2,277	-4,969	-3,813	-589
Free Cash Flow Per Share	-2.72	-2.31	-5.08	-3.91	-0.60
Dividend Per Share	1.440	1.350	1.530	1.530	1.451
Dividend Growth	6.67%	-11.76%	0%	5.44%	5.14%
Gross Margin	34.61%	34.81%	31.86%	30.42%	24.95%
Operating Margin	18.47%	17.39%	14.95%	13.15%	12.70%
Profit Margin	10.71%	11.37%	9.51%	11.78%	8.53%
Free Cash Flow Margin	-12.45%	-11.94%	-27.70%	-22.88%	-1.71%
Effective Tax Rate	13.84%	13.85%	2.18%	-0.36%	20.86%
EBITDA	7,937	7,499	10,606	9,790	11,106
EBITDA Margin	36.53%	39.31%	59.13%	58.75%	32.25%
Depreciation & Amortization	3,506	3,533	7,573	6,527	5,780
EBIT	4,431	3,966	3,033	3,263	5,326
EBIT Margin	20.39%	20.79%	16.91%	19.58%	15.47%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).