Exelon Corporation (EXC)
NASDAQ: EXC · Real-Time Price · USD
39.08
+0.35 (0.90%)
Nov 21, 2024, 11:14 AM EST - Market open

Exelon Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
22,92421,72719,07817,93816,66334,438
Upgrade
Revenue Growth (YoY)
9.03%13.89%6.36%7.65%-51.61%-4.28%
Upgrade
Fuel & Purchased Power
8,8108,2416,3736,3855,72115,497
Upgrade
Operations & Maintenance
4,7564,5094,5504,4524,6048,591
Upgrade
Depreciation & Amortization
3,5713,5063,3253,0332,8914,023
Upgrade
Other Operating Expenses
1,5221,4471,3681,2951,2161,796
Upgrade
Total Operating Expenses
18,65917,70315,61615,16514,43229,907
Upgrade
Operating Income
4,2654,0243,4622,7732,2314,531
Upgrade
Interest Expense
-1,898-1,729-1,447-1,289-1,307-1,616
Upgrade
Net Interest Expense
-1,898-1,729-1,447-1,289-1,307-1,616
Upgrade
Income (Loss) on Equity Investments
------183
Upgrade
Allowance for Equity Funds for Construction
15415115013610485
Upgrade
Other Non-Operating Income (Expenses)
14827532234511,129
Upgrade
EBT Excluding Unusual Items
2,6692,7212,4871,6541,0793,946
Upgrade
Restructuring Charges
------176
Upgrade
Gain (Loss) on Sale of Assets
2210-2-1332
Upgrade
Asset Writedown
---48---
Upgrade
Other Unusual Items
-3-29-34---
Upgrade
Pretax Income
2,6882,7022,4031,6541,0923,802
Upgrade
Income Tax Expense
25837434938-7774
Upgrade
Earnings From Continuing Ops.
2,4302,3282,0541,6161,0993,028
Upgrade
Earnings From Discontinued Ops.
--117213855-
Upgrade
Net Income to Company
2,4302,3282,1711,8291,9543,028
Upgrade
Minority Interest in Earnings
---1-1239-92
Upgrade
Net Income
2,4302,3282,1701,7061,9632,936
Upgrade
Net Income to Common
2,4302,3282,1701,7061,9632,936
Upgrade
Net Income Growth
13.39%7.28%27.20%-13.09%-33.14%46.43%
Upgrade
Shares Outstanding (Basic)
1,001996986979976973
Upgrade
Shares Outstanding (Diluted)
1,002997987980977974
Upgrade
Shares Change (YoY)
0.55%1.01%0.71%0.31%0.31%0.52%
Upgrade
EPS (Basic)
2.432.342.201.742.013.02
Upgrade
EPS (Diluted)
2.432.342.201.742.013.01
Upgrade
EPS Growth
12.91%6.31%26.29%-13.18%-33.38%45.41%
Upgrade
Free Cash Flow
-1,475-2,705-2,277-4,969-3,813-630
Upgrade
Free Cash Flow Per Share
-1.47-2.71-2.31-5.07-3.90-0.65
Upgrade
Dividend Per Share
1.5001.4401.3501.5301.5301.450
Upgrade
Dividend Growth
5.82%6.67%-11.76%0%5.52%5.07%
Upgrade
Profit Margin
10.60%10.71%11.37%9.51%11.78%8.53%
Upgrade
Free Cash Flow Margin
-6.43%-12.45%-11.94%-27.70%-22.88%-1.83%
Upgrade
EBITDA
7,1486,8106,2779,7528,1709,554
Upgrade
EBITDA Margin
31.18%31.34%32.90%54.36%49.03%27.74%
Upgrade
D&A For EBITDA
2,8832,7862,8156,9795,9395,023
Upgrade
EBIT
4,2654,0243,4622,7732,2314,531
Upgrade
EBIT Margin
18.60%18.52%18.15%15.46%13.39%13.16%
Upgrade
Effective Tax Rate
9.60%13.84%14.52%2.30%-20.36%
Upgrade
Revenue as Reported
22,92421,72719,07817,93816,66334,438
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.