Exelon Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Market Capitalization	37,650	35,736	42,959	56,508	41,189	44,318	43,612	37,867	32,767	25,536	31,869	Upgrade
Market Cap Growth	-	-16.81%	-23.98%	37.19%	-7.06%	1.62%	15.17%	15.57%	28.31%	-19.87%	35.78%	Upgrade
Enterprise Value	80,841	78,817	82,036	115,731	78,777	80,493	77,740	71,368	66,875	43,783	50,556	Upgrade
PE Ratio	16.09	15.35	19.80	33.12	20.98	15.10	21.75	10.02	29.23	11.25	19.64	Upgrade
PS Ratio	1.74	1.65	2.25	3.15	2.47	1.29	1.21	1.13	1.05	0.87	1.16	Upgrade
PB Ratio	1.47	1.39	1.74	1.64	1.26	1.38	1.42	1.27	1.27	0.99	1.41	Upgrade
P/FCF Ratio	-13.21	-13.21	-18.87	-11.37	-10.80	-75.24	41.54	-364.11	-356.16	183.71	321.91	Upgrade
P/OCF Ratio	8.03	7.60	8.82	18.76	9.73	6.66	5.05	5.06	3.87	3.35	7.15	Upgrade
EV/Sales Ratio	3.72	3.63	4.30	6.45	4.73	2.34	2.16	2.13	2.13	1.49	1.84	Upgrade
EV/EBITDA Ratio	10.19	9.93	10.94	10.91	8.05	7.25	8.06	6.71	7.44	5.24	7.00	Upgrade
EV/EBIT Ratio	18.24	17.79	20.68	38.16	24.14	15.11	21.14	13.69	19.61	10.01	15.07	Upgrade
EV/FCF Ratio	-29.14	-29.14	-36.03	-23.29	-20.66	-136.66	74.04	-686.23	-726.90	314.99	510.67	Upgrade
Debt / Equity Ratio	1.71	1.71	1.62	1.75	1.21	1.17	1.19	1.19	1.39	1.02	0.98	Upgrade
Debt / EBITDA Ratio	5.54	5.54	5.34	5.68	4.02	3.40	3.79	3.34	4.00	3.15	3.06	Upgrade
Debt / FCF Ratio	-16.27	-16.27	-17.59	-12.12	-10.32	-64.17	34.79	-342.13	-390.36	189.35	223.38	Upgrade
Quick Ratio	0.45	0.45	0.43	0.24	0.50	0.55	0.72	0.60	0.44	1.23	0.79	Upgrade
Current Ratio	0.81	0.81	0.69	0.87	0.98	0.85	1.17	1.10	0.92	1.68	1.35	Upgrade
Asset Turnover	0.22	0.22	0.20	0.14	0.13	0.28	0.30	0.29	0.28	0.32	0.33	Upgrade
Interest Coverage	2.56	2.56	2.74	2.35	2.50	3.30	2.37	3.34	2.22	4.24	3.15	Upgrade
Return on Equity (ROE)	9.20%	9.20%	9.00%	5.20%	6.00%	9.20%	6.50%	13.50%	4.30%	9.20%	7.10%	Upgrade
Return on Assets (ROA)	2.40%	2.40%	2.30%	1.30%	1.50%	2.40%	1.70%	3.20%	1.00%	2.50%	1.90%	Upgrade
Return on Capital (ROIC)	4.96%	4.96%	4.41%	2.77%	3.06%	4.94%	5.46%	6.56%	3.11%	5.74%	4.48%	Upgrade
Earnings Yield	6.17%	6.51%	5.05%	3.02%	4.77%	6.62%	4.60%	9.98%	3.42%	8.89%	5.09%	Upgrade
FCF Yield	-7.16%	-7.57%	-5.30%	-8.79%	-9.26%	-1.33%	2.41%	-0.27%	-0.28%	0.54%	0.31%	Upgrade
Dividend Yield	4.04%	4.00%	3.10%	2.60%	3.60%	3.20%	3.10%	3.30%	3.60%	4.50%	3.30%	Upgrade
Payout Ratio	64.96%	61.50%	61.40%	87.90%	76.10%	48.00%	66.70%	32.80%	104.50%	48.60%	65.60%	Upgrade
Buyback Yield / Dilution	-1.01%	-1.01%	-0.71%	-0.31%	-0.31%	-0.52%	-2.11%	-2.37%	-3.81%	-3.36%	-0.47%	Upgrade
Total Shareholder Return	3.01%	2.99%	2.39%	2.29%	3.29%	2.68%	0.99%	0.93%	-0.21%	1.14%	2.83%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).