Home » Stocks » EXC » Financials

Exelon Corporation (EXC)

Stock Price: $44.68 USD 0.20 (0.45%)
Updated May 7, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue33,03934,43835,97833,55831,36629,44727,42924,88823,48919,06318,64417,31818,85918,91615,655
Revenue Growth-4.06%-4.28%7.21%6.99%6.52%7.36%10.21%5.96%23.22%2.25%7.66%-8.17%-0.3%20.83%-
Cost of Revenue25,22625,84427,79025,79124,17022,60622,72519,08919,13713,23611,84310,73411,92612,7289,871
Gross Profit7,8138,5948,1887,7677,1966,8414,7045,7994,3525,8276,8016,5846,9336,1885,784
Other Operating Expenses4,9904,2204,2973,6123,9842,4321,8772,1401,8881,3472,0751,8341,6341,5202,263
Operating Expenses4,9904,2204,2973,6123,9842,4321,8772,1401,8881,3472,0751,8341,6341,5202,263
Operating Income2,8234,3743,8914,1553,2124,4092,8273,6592,4644,4804,7264,7505,2994,6683,521
Interest Expense / Income1,6351,6161,5541,5601,5361,0331,0651,356928726817731832850880
Other Expense / Income-1,148-952214-1,058-19834.00-527-460-262-202-312-400413-364-157
Pretax Income2,3363,7102,1233,6531,8743,3422,2892,7631,7983,9564,2214,4194,0544,1822,798
Income Tax373774118-1267531,0736661,0446271,4571,6581,7121,3171,4461,206
Net Income1,9632,9362,0053,7791,1212,2691,6231,7191,1712,4992,5632,7072,7372,7361,592
Shares Outstanding (Basic)976973967947924890860856816663661659658670670
Shares Outstanding (Diluted)977974969949927893864860819665663662662676676
Shares Change0.31%0.62%2.11%2.49%3.82%3.49%0.47%4.9%23.08%0.3%0.3%0.15%-1.79%0%-
EPS (Basic)2.013.022.073.991.212.551.892.011.423.763.884.104.164.082.37
EPS (Diluted)2.013.012.073.981.212.541.882.001.423.753.874.094.134.052.35
EPS Growth-33.22%45.41%-47.99%228.93%-52.36%35.11%-6%40.85%-62.13%-3.1%-5.38%-0.97%1.98%72.34%-
Free Cash Flow Per Share-3.91-0.611.09-0.11-0.100.160.121.150.870.641.554.285.222.723.61
Dividend Per Share1.531.451.381.311.261.241.241.462.102.102.102.102.031.761.60
Dividend Growth5.44%5.14%5.5%3.48%1.94%0%-14.78%-30.71%0%0%0%3.7%15.06%10%-
Gross Margin23.6%25%22.8%23.1%22.9%23.2%17.1%23.3%18.5%30.6%36.5%38%36.8%32.7%36.9%
Operating Margin8.5%12.7%10.8%12.4%10.2%15.0%10.3%14.7%10.5%23.5%25.3%27.4%28.1%24.7%22.5%
Profit Margin5.9%8.5%5.6%11.3%3.6%7.7%5.9%6.9%4.9%13.1%13.7%15.6%14.5%14.5%10.2%
FCF Margin-11.5%-1.7%2.9%-0.3%-0.3%0.5%0.4%3.9%3.0%2.2%5.5%16.3%18.2%9.6%15.4%
Effective Tax Rate16.0%20.9%5.6%-40.2%32.1%29.1%37.8%34.9%36.8%39.3%38.7%32.5%34.6%43.1%
EBITDA10,49811,1069,64810,6408,9868,3627,2227,8986,8056,9987,9817,7517,1947,2155,810
EBITDA Margin31.8%32.2%26.8%31.7%28.6%28.4%26.3%31.7%29%36.7%42.8%44.8%38.1%38.1%37.1%
EBIT3,9715,3263,6775,2133,4104,3753,3544,1192,7264,6825,0385,1504,8865,0323,678
EBIT Margin12.0%15.5%10.2%15.5%10.9%14.9%12.2%16.6%11.6%24.6%27.0%29.7%25.9%26.6%23.5%

Showing 15 of 26 years

11 more years are available