Exelon Corporation (EXC)
NASDAQ: EXC · Real-Time Price · USD
46.34
+0.43 (0.93%)
Oct 30, 2026, 12:45 PM EDT - Market open
Exelon Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,469 | 1,813 | 713 | 626 | 1,533 | 724 | 1,004 | 357 | 616 | 934 | 720 | 445 | 300 | 399 | 522 | 407 | 446 | 816 | 2,476 | 672 |
Trading Asset Securities | - | - | - | 3 | - | - | - | 14 | - | - | - | 12 | 3 | - | - | - | - | - | - | - |
Accounts Receivable | 3,162 | 3,059 | 3,114 | 3,297 | 2,905 | 3,064 | 3,002 | 2,738 | 2,545 | 2,681 | 2,550 | 2,342 | 2,234 | 2,010 | 2,104 | 2,217 | 1,788 | 1,865 | 1,976 | 1,869 |
Other Receivables | 1,944 | 1,581 | 1,892 | 2,348 | 1,539 | 1,398 | 1,254 | 1,510 | 1,115 | 1,028 | 1,035 | 1,432 | 1,080 | 1,020 | 1,255 | 1,344 | 1,697 | 1,377 | 1,122 | 996 |
Inventory | 962 | 894 | 846 | 868 | 888 | 868 | 833 | 853 | 855 | 824 | 788 | 801 | 762 | 710 | 652 | 755 | 757 | 624 | 512 | 581 |
Restricted Cash | 602 | 608 | 560 | 525 | 516 | 478 | 578 | 541 | 552 | 530 | 489 | 482 | 435 | 435 | 381 | 566 | 744 | 961 | 430 | 321 |
Other Current Assets | 1,801 | 1,842 | 1,877 | 1,879 | 1,848 | 2,144 | 2,128 | 2,371 | 2,340 | 2,560 | 2,630 | 2,573 | 2,705 | 2,968 | 2,863 | 2,047 | 1,623 | 1,699 | 1,629 | 1,683 |
Total Current Assets | 9,940 | 9,797 | 9,002 | 9,546 | 9,229 | 8,676 | 8,799 | 8,384 | 8,023 | 8,557 | 8,212 | 8,087 | 7,519 | 7,542 | 7,777 | 7,336 | 7,055 | 7,342 | 8,145 | 13,957 |
Property, Plant & Equipment | 88,557 | 87,123 | 85,564 | 84,457 | 82,100 | 80,609 | 79,177 | 78,406 | 76,661 | 75,646 | 74,604 | 73,850 | 72,458 | 71,300 | 70,117 | 69,341 | 67,572 | 66,456 | 65,465 | 64,829 |
Regulatory Assets | 9,560 | 9,412 | 9,322 | 9,214 | 8,881 | 8,835 | 8,859 | 8,710 | 8,657 | 8,703 | 8,701 | 8,698 | 8,128 | 7,972 | 7,878 | 8,037 | 8,224 | 8,350 | 8,200 | 8,224 |
Goodwill | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 | 6,630 |
Long-Term Investments | 336 | 330 | 319 | 34 | 309 | 299 | 293 | 42 | 279 | 274 | 265 | 20 | 287 | 243 | 237 | 27 | 230 | 235 | 244 | 15 |
Other Long-Term Assets | 7,214 | 7,213 | 6,708 | 6,689 | 6,390 | 6,098 | 5,726 | 5,612 | 5,820 | 5,303 | 4,799 | 4,571 | 4,237 | 4,393 | 4,286 | 3,978 | 3,744 | 3,282 | 4,014 | 849 |
Total Assets | 122,237 | 120,505 | 117,545 | 116,570 | 113,539 | 111,147 | 109,484 | 107,784 | 106,070 | 105,113 | 103,211 | 101,856 | 99,259 | 98,080 | 96,925 | 95,349 | 93,455 | 92,295 | 92,698 | 133,013 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,711 | 3,475 | 3,119 | 3,721 | 3,240 | 3,043 | 2,693 | 2,994 | 2,648 | 2,810 | 2,814 | 2,846 | 2,684 | 2,506 | 2,762 | 3,382 | 2,693 | 2,451 | 2,175 | 2,379 |
Accrued Expenses | 1,692 | 1,322 | 1,012 | 1,371 | 1,306 | 1,299 | 1,105 | 1,286 | 1,081 | 1,195 | 870 | 1,195 | 1,060 | 1,115 | 1,056 | 1,088 | 896 | 814 | 856 | 1,183 |
Short-Term Debt | 934 | 1,243 | 665 | 612 | 1,080 | 1,109 | 1,084 | 1,859 | 1,031 | 1,454 | 2,206 | 2,523 | 1,720 | 1,236 | 1,306 | 2,586 | 1,690 | 2,003 | 1,900 | 1,248 |
Current Portion of Long-Term Debt | 1,078 | 727 | 2,326 | 1,669 | 2,168 | 1,818 | 1,454 | 1,454 | 954 | 1,308 | 503 | 1,449 | 1,677 | 1,505 | 1,356 | 1,805 | 1,300 | 505 | 2,154 | 2,153 |
Current Unearned Revenue | - | 3 | 4 | 5 | 3 | 4 | 4 | - | 1 | 3 | 4 | - | - | - | - | - | - | - | - | - |
Current Portion of Leases | - | - | - | 19 | - | - | - | 38 | - | - | - | 38 | - | - | - | 40 | - | - | - | 52 |
Current Income Taxes Payable | - | 224 | 249 | 242 | 283 | 193 | 222 | 217 | 203 | 183 | 237 | 221 | 255 | 179 | 214 | 211 | 317 | 243 | 258 | - |
Other Current Liabilities | 2,229 | 2,014 | 2,213 | 2,692 | 1,745 | 1,690 | 1,541 | 1,763 | 1,466 | 1,322 | 1,341 | 1,629 | 1,404 | 1,395 | 1,398 | 1,499 | 1,821 | 2,015 | 1,292 | 9,096 |
Total Current Liabilities | 9,644 | 9,008 | 9,588 | 10,331 | 9,825 | 9,156 | 8,103 | 9,611 | 7,384 | 8,275 | 7,975 | 9,901 | 8,800 | 7,936 | 8,092 | 10,611 | 8,717 | 8,031 | 8,635 | 16,111 |
Long-Term Debt | 50,791 | 50,313 | 47,860 | 47,413 | 46,291 | 45,534 | 45,346 | 42,947 | 43,740 | 43,044 | 42,272 | 39,692 | 39,431 | 39,492 | 38,732 | 35,276 | 35,283 | 35,789 | 35,008 | 30,749 |
Long-Term Leases | - | - | - | 146 | - | - | - | 217 | - | - | - | 248 | - | - | - | 266 | - | - | - | 263 |
Long-Term Unearned Revenue | - | 114 | 114 | 114 | 119 | 119 | 122 | - | 127 | 127 | 127 | - | - | - | - | - | - | - | - | - |
Trust Preferred Securities | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 |
Pension & Post-Retirement Benefits | 2,000 | 1,993 | 1,984 | 2,295 | 1,973 | 1,964 | 1,955 | 2,217 | 2,081 | 2,086 | 2,092 | 2,098 | 1,600 | 1,571 | 1,607 | 1,616 | 2,162 | 2,206 | 2,247 | 2,862 |
Long-Term Deferred Tax Liabilities | 14,596 | 14,348 | 14,201 | 13,715 | 13,519 | 13,221 | 13,081 | 12,793 | 12,551 | 12,358 | 12,199 | 11,956 | 11,792 | 11,547 | 11,483 | 11,250 | 11,113 | 11,240 | 11,089 | 10,611 |
Other Long-Term Liabilities | 14,684 | 14,641 | 14,093 | 13,368 | 13,309 | 13,143 | 12,880 | 12,688 | 13,175 | 12,681 | 12,095 | 11,816 | 11,776 | 12,065 | 11,555 | 11,196 | 11,208 | 10,983 | 11,838 | 37,232 |
Total Liabilities | 92,105 | 90,807 | 88,230 | 87,772 | 85,426 | 83,527 | 81,877 | 80,863 | 79,448 | 78,961 | 77,150 | 76,101 | 73,789 | 73,001 | 71,859 | 70,605 | 68,873 | 68,639 | 69,207 | 98,218 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 22,663 | 22,540 | 22,129 | 22,106 | 21,564 | 21,544 | 21,517 | 21,338 | 21,320 | 21,152 | 21,129 | 21,114 | 20,956 | 20,941 | 20,921 | 20,908 | 20,895 | 20,319 | 20,299 | 20,324 |
Retained Earnings | 8,325 | 8,031 | 8,065 | 7,577 | 7,387 | 6,917 | 6,931 | 6,426 | 6,161 | 5,835 | 5,767 | 5,490 | 5,233 | 4,891 | 4,907 | 4,597 | 4,502 | 4,161 | 4,028 | 16,942 |
Treasury Stock | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 |
Comprehensive Income & Other | -733 | -750 | -756 | -762 | -715 | -718 | -718 | -720 | -736 | -712 | -712 | -726 | -596 | -630 | -639 | -638 | -692 | -701 | -713 | -2,750 |
Total Common Equity | 30,132 | 29,698 | 29,315 | 28,798 | 28,113 | 27,620 | 27,607 | 26,921 | 26,622 | 26,152 | 26,061 | 25,755 | 25,470 | 25,079 | 25,066 | 24,744 | 24,582 | 23,656 | 23,491 | 34,393 |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 402 |
Shareholders' Equity | 30,132 | 29,698 | 29,315 | 28,798 | 28,113 | 27,620 | 27,607 | 26,921 | 26,622 | 26,152 | 26,061 | 25,755 | 25,470 | 25,079 | 25,066 | 24,744 | 24,582 | 23,656 | 23,491 | 34,795 |
Total Liabilities & Equity | 122,237 | 120,505 | 117,545 | 116,570 | 113,539 | 111,147 | 109,484 | 107,784 | 106,070 | 105,113 | 103,211 | 101,856 | 99,259 | 98,080 | 96,925 | 95,349 | 93,455 | 92,295 | 92,698 | 133,013 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 53,193 | 52,673 | 51,241 | 50,249 | 49,929 | 48,851 | 48,274 | 46,905 | 46,115 | 46,196 | 45,371 | 44,340 | 43,218 | 42,623 | 41,784 | 40,363 | 38,663 | 38,687 | 39,452 | 34,855 |
Net Cash (Debt) | -51,724 | -50,860 | -50,528 | -49,620 | -48,396 | -48,127 | -47,270 | -46,534 | -45,499 | -45,262 | -44,651 | -43,883 | -42,915 | -42,224 | -41,262 | -39,956 | -38,217 | -37,871 | -36,976 | -34,183 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -50.11 | -49.47 | -49.25 | -48.89 | -47.77 | -47.56 | -46.85 | -46.26 | -45.32 | -45.22 | -44.61 | -43.88 | -43.04 | -42.39 | -41.43 | - | -38.64 | -38.57 | -37.69 | - |
Filing Date Shares Outstanding | 1,032 | 1,032 | 1,023 | 1,023 | 1,010 | 1,010 | 1,010 | 1,005 | 1,005 | 1,000 | 1,000 | 999.54 | 995.44 | 995.22 | 994.57 | 994.13 | 993.74 | 980.47 | 980.21 | 980.14 |
Total Common Shares Outstanding | 1,032 | 1,032 | 1,023 | 1,023 | 1,010 | 1,010 | 1,010 | 1,005 | 1,005 | 1,000 | 1,000 | 999 | 995.44 | 995.22 | 994.57 | 994 | 993.74 | 980.47 | 980.21 | 979 |
Working Capital | 296 | 789 | -586 | -785 | -596 | -480 | 696 | -1,227 | 639 | 282 | 237 | -1,814 | -1,281 | -394 | -315 | -3,275 | -1,662 | -689 | -490 | -2,154 |
Book Value Per Share | 29.19 | 28.77 | 28.65 | 28.16 | 27.83 | 27.35 | 27.35 | 26.79 | 26.49 | 26.14 | 26.06 | 25.78 | 25.59 | 25.20 | 25.20 | 24.89 | 24.74 | 24.13 | 23.97 | 35.13 |
Tangible Book Value | 23,502 | 23,068 | 22,685 | 22,168 | 21,483 | 20,990 | 20,977 | 20,291 | 19,992 | 19,522 | 19,431 | 19,125 | 18,840 | 18,449 | 18,436 | 18,114 | 17,952 | 17,026 | 16,861 | 27,763 |
Tangible Book Value Per Share | 22.77 | 22.35 | 22.17 | 21.68 | 21.26 | 20.78 | 20.78 | 20.19 | 19.90 | 19.51 | 19.43 | 19.14 | 18.93 | 18.54 | 18.54 | 18.22 | 18.07 | 17.37 | 17.20 | 28.36 |
Machinery | - | - | - | 97,735 | - | - | - | 91,512 | - | - | - | 85,430 | - | - | - | 79,681 | - | - | - | 74,535 |
Construction In Progress | - | - | - | 5,755 | - | - | - | 4,306 | - | - | - | 4,589 | - | - | - | 4,534 | - | - | - | 3,698 |