Exodus Movement, Inc. (EXOD)
NYSEAMERICAN: EXOD · Real-Time Price · USD
6.81
-0.61 (-8.22%)
Sep 9, 2026, 10:42 AM EDT - Market open
Exodus Movement Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 108.7 | 121.55 | 116.27 | 56.19 | 50.61 | 95.85 | |
Revenue Growth | -14.22% | 4.54% | 106.95% | 11.02% | -47.20% | 351.03% |
Cost of Revenue | 6.95 | - | - | - | 28.68 | 22.7 |
Gross Profit | 101.75 | 121.55 | 116.27 | 56.19 | 21.93 | 73.15 |
Selling, General & Admin | 126.75 | 129.21 | 85.54 | 49.02 | 28.09 | 22.03 |
Operating Expenses | 126.75 | 129.21 | 85.54 | 49.02 | 28.09 | 22.03 |
Operating Income | -24.99 | -7.66 | 30.73 | 7.16 | -6.16 | 51.12 |
Interest Expense | -0.83 | -0.57 | - | - | - | - |
Interest & Investment Income | 9.6 | 4.89 | 3.32 | 2.17 | 0.43 | 0.73 |
Other Non Operating Income (Expenses) | -81.11 | -17.13 | 97.15 | 1.75 | 0.15 | - |
EBT Excluding Unusual Items | -97.34 | -20.47 | 131.19 | 11.09 | -5.58 | 51.84 |
Gain (Loss) on Sale of Investments | -2 | - | - | - | -0.21 | -0.15 |
Asset Writedown | -0.46 | -0.18 | -0.34 | -0.21 | -18.31 | -6.6 |
Other Unusual Items | 20.38 | - | - | - | - | -61.04 |
Pretax Income | -108.92 | -20.65 | 130.86 | 10.88 | -24.09 | -15.95 |
Income Tax Expense | -22.02 | -9.3 | 17.9 | -1.91 | -0.95 | 5.97 |
Net Income | -86.9 | -11.35 | 112.96 | 12.79 | -23.15 | -21.91 |
Net Income to Common | -86.9 | -11.35 | 112.96 | 12.79 | -23.15 | -21.91 |
Net Income Growth | - | - | 783.45% | - | - | - |
Shares Outstanding (Basic) | 30 | 29 | 26 | 26 | 26 | 24 |
Shares Outstanding (Diluted) | 30 | 29 | 32 | 31 | 26 | 24 |
Shares Change | -7.77% | -9.53% | 2.90% | 19.66% | 9.13% | 4.90% |
EPS (Basic) | -2.94 | -0.39 | 4.30 | 0.50 | -0.89 | -0.92 |
EPS (Diluted) | -2.94 | -0.39 | 3.52 | 0.41 | -0.89 | -0.92 |
EPS Growth | - | - | 758.60% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -66.46 | -25.83 | -12.32 | 0.63 | 44.1 | 8.25 |
Free Cash Flow Per Share | -2.25 | -0.89 | -0.38 | 0.02 | 1.69 | 0.35 |
Gross Margin | 93.61% | 100.00% | 100.00% | 100.00% | 43.33% | 76.31% |
Operating Margin | -22.99% | -6.30% | 26.43% | 12.75% | -12.17% | 53.33% |
Profit Margin | -79.94% | -9.34% | 97.15% | 22.76% | -45.74% | -22.86% |
Free Cash Flow Margin | -61.14% | -21.25% | -10.59% | 1.11% | 87.14% | 8.61% |
EBITDA | -23.79 | -7.41 | 30.97 | 7.53 | -5.8 | 51.48 |
EBITDA Margin | -21.88% | -6.09% | 26.63% | 13.41% | -11.46% | 53.71% |
D&A For EBITDA | 1.21 | 0.25 | 0.24 | 0.37 | 0.36 | 0.36 |
EBIT | -24.99 | -7.66 | 30.73 | 7.16 | -6.16 | 51.12 |
EBIT Margin | -22.99% | -6.30% | 26.43% | 12.75% | -12.17% | 53.33% |
Effective Tax Rate | - | - | 13.68% | - | - | - |