Extra Space Storage Inc. (EXR)
NYSE: EXR · Real-Time Price · USD
150.04
+0.18 (0.12%)
At close: Aug 5, 2026, 4:00 PM EDT
151.79
+1.75 (1.17%)
After-hours: Aug 5, 2026, 7:55 PM EDT

Extra Space Storage Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4463,3783,2572,5601,9241,577
Revenue Growth
4.17%3.70%27.21%33.06%21.99%16.31%
Gross Profit
2,4392,3912,3511,8891,4551,179
Operating Income
1,4101,4131,3231,1701,050975.95
Net Income
1,003974854.68803.2921.16877.76
Earnings Per Share
4.534.594.034.746.416.19
EPS Growth
-1.74%13.90%-14.98%-26.05%3.55%66.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Rental
2,9492,8952,8032,2231,6551,341
Tenant Reinsurance
361.8352.88332.8235.68185.53170.11
Revenue (Total)
3,4463,3783,2572,5601,9241,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
695.17138.92138.2299.0692.8771.13
Total Debt
14,41413,99213,02811,2537,5606,191
Net Cash (Debt)
-13,719-13,853-12,890-11,154-7,468-6,120
Net Cash Growth
------
Net Cash Per Share
-62.14-65.39-60.92-65.92-52.71-43.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9011,8501,8871,4021,238952.44
Capital Expenditures
-837.63-1,090-799.67-436.89-1,376-1,293
Free Cash Flow
1,064759.761,088965.59-138.2-340.75
Free Cash Flow Growth
35.29%-30.15%12.65%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.78%70.78%72.20%73.80%75.63%74.76%
Operating Margin
40.91%41.83%40.63%45.70%54.59%61.87%
Pretax Margin
30.16%31.51%27.08%34.06%48.96%56.94%
Profit Margin
29.11%30.27%27.64%33.22%47.87%55.65%
FCF Margin
30.86%22.49%33.40%37.71%-7.18%-21.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.4806.4806.4806.4806.0004.500
Dividend Per Share Growth
0%0%0%8.00%33.33%25.00%
Dividend Yield
4.32%4.98%4.34%3.86%4.08%1.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.1728.3737.1233.8222.9636.63
P/FCF Ratio
-36.1929.1635.08--
PS Ratio
9.438.149.7413.2310.2419.25