Extra Space Storage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2003
Market Capitalization	28,393	33,874	19,711	30,357	14,973	13,679	11,447	11,019	9,717	10,890	6,822	Upgrade
Market Cap Growth	-	71.86%	-35.07%	102.74%	9.46%	19.50%	3.88%	13.40%	-10.77%	59.64%	45.54%	Upgrade
Enterprise Value	39,635	45,028	27,178	36,477	20,855	18,929	16,186	15,488	13,966	14,319	9,098	Upgrade
PE Ratio	28.41	42.17	22.90	36.68	31.08	32.57	27.56	23.00	26.54	57.48	38.25	Upgrade
PS Ratio	11.12	13.23	10.24	19.25	11.04	10.45	9.57	9.97	9.80	13.92	10.54	Upgrade
PB Ratio	1.98	2.35	6.05	9.74	5.88	5.39	4.74	4.69	4.33	5.21	3.93	Upgrade
P/FCF Ratio	29.50	35.08	-142.62	-89.09	39.75	46.10	47.92	50.83	-16.88	-645.19	-35.11	Upgrade
P/OCF Ratio	20.31	24.15	15.92	31.87	19.41	19.33	16.89	18.45	18.02	29.65	20.21	Upgrade
EV/Sales Ratio	15.48	17.59	14.12	23.13	15.38	14.47	13.53	14.02	14.08	18.30	14.06	Upgrade
EV/EBITDA Ratio	22.65	25.73	19.57	29.04	23.44	22.57	19.93	18.67	20.01	33.32	23.80	Upgrade
EV/EBIT Ratio	31.87	36.20	24.69	35.97	31.40	30.64	26.84	24.35	27.09	48.33	34.04	Upgrade
EV/FCF Ratio	41.05	46.63	-196.65	-107.05	55.36	63.80	67.75	71.44	-24.27	-848.35	-46.82	Upgrade
Debt / Equity Ratio	0.78	0.78	2.32	1.99	2.36	2.10	1.99	1.94	1.92	1.69	1.35	Upgrade
Debt / EBITDA Ratio	6.43	6.43	5.44	4.93	6.75	6.34	5.93	5.49	6.17	8.23	6.15	Upgrade
Debt / FCF Ratio	11.65	11.65	-54.71	-18.17	15.95	17.93	20.14	21.01	-7.48	-209.47	-12.09	Upgrade
Asset Turnover	0.13	0.13	0.17	0.16	0.15	0.16	0.16	0.15	0.15	0.15	0.15	Upgrade
Interest Coverage	2.97	2.97	5.02	6.10	3.94	3.31	3.38	4.14	3.86	3.10	3.29	Upgrade
Return on Equity (ROE)	9.10%	9.10%	26.60%	27.60%	19.80%	17.00%	17.50%	21.20%	16.80%	9.40%	10.20%	Upgrade
Return on Assets (ROA)	4.00%	4.00%	7.50%	8.50%	5.50%	5.00%	5.40%	6.70%	5.50%	3.50%	4.20%	Upgrade
Return on Capital (ROIC)	4.44%	4.44%	9.48%	10.23%	7.57%	7.87%	8.39%	9.41%	6.58%	4.95%	6.54%	Upgrade
Earnings Yield	2.82%	2.37%	4.37%	2.73%	3.22%	3.07%	3.63%	4.35%	3.77%	1.74%	2.61%	Upgrade
FCF Yield	3.39%	2.85%	-0.70%	-1.12%	2.52%	2.17%	2.09%	1.97%	-5.92%	-0.15%	-2.85%	Upgrade
Dividend Yield	4.83%	4.00%	4.10%	2.00%	3.10%	3.40%	3.70%	3.60%	3.80%	2.50%	3.10%	Upgrade
Payout Ratio	136.71%	136.70%	93.60%	72.60%	97.00%	108.90%	102.10%	82.30%	100.30%	141.80%	117.50%	Upgrade
Buyback Yield / Dilution	-19.44%	-19.44%	-1.19%	-8.05%	5.02%	-2.46%	0.74%	-6.52%	0.76%	-4.52%	-7.36%	Upgrade
Total Shareholder Return	-14.63%	-15.44%	2.91%	-6.05%	8.12%	0.94%	4.44%	-2.92%	4.56%	-2.02%	-4.26%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).