Extra Space Storage Inc. (EXR)

NYSE: EXR · Real-Time Price · USD

150.04

+0.18 (0.12%)

At close: Aug 5, 2026, 4:00 PM EDT

151.79

+1.75 (1.17%)

After-hours: Aug 5, 2026, 7:55 PM EDT

Extra Space Storage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	33,106	27,497	31,715	33,874	19,710	30,364
Market Cap Growth	11.97%	-13.30%	-6.38%	71.86%	-35.09%	99.51%
Enterprise Value	46,824	42,240	45,516	46,052	27,997	37,154
Last Close Price	150.04	130.22	149.60	160.33	147.18	226.73

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	33.17	28.37	37.12	33.82	22.96	36.63
PS Ratio	9.43	8.14	9.74	13.23	10.24	19.25
PB Ratio	2.39	2.05	2.27	2.35	6.05	9.74
P/TBV Ratio	2.50	2.05	2.27	1.89	6.40	10.19
P/FCF Ratio	-	36.19	29.16	35.08	-	-
P/OCF Ratio	17.41	14.86	16.80	24.15	15.92	31.88

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	13.34	12.51	13.98	17.99	14.55	23.55
EV/EBITDA Ratio	21.89	19.85	21.61	27.47	20.91	30.51
EV/EBIT Ratio	33.22	29.90	34.39	39.36	26.65	38.07
EV/FCF Ratio	-	55.60	41.84	47.69	-	-

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.02	0.98	0.88	0.73	1.85	1.64
Debt / EBITDA Ratio	6.74	6.58	6.19	6.71	5.65	5.08
Debt / FCF Ratio	13.55	18.42	11.98	11.65	-	-
Net Debt / Equity Ratio	1.03	1.03	0.92	0.78	2.29	1.96
Net Debt / EBITDA Ratio	6.42	6.51	6.12	6.65	5.58	5.03
Net Debt / FCF Ratio	12.90	18.23	11.85	11.55	-54.03	-17.96
Asset Turnover	0.12	0.12	0.12	0.13	0.17	0.16
Quick Ratio	0.34	0.09	0.08	0.10	0.08	0.11
Current Ratio	0.34	0.09	0.08	0.10	0.08	0.11
Return on Equity (ROE)	7.04%	7.01%	5.95%	8.73%	23.43%	26.12%
Return on Assets (ROA)	4.58%	4.67%	4.52%	5.76%	9.07%	9.60%
Return on Invested Capital (ROIC)	4.83%	4.86%	4.69%	5.99%	9.58%	10.18%
Return on Capital Employed (ROCE)	5.10%	5.15%	4.94%	6.24%	10.08%	10.78%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	2.89%	3.52%	2.69%	2.96%	4.36%	2.73%
FCF Yield	-	2.76%	3.43%	2.85%	-	-
Dividend Yield	4.32%	4.98%	4.34%	3.86%	4.08%	1.99%
Payout Ratio	143.26%	141.10%	160.88%	130.27%	87.42%	68.47%
Buyback Yield / Dilution	-2.02%	-0.13%	-25.03%	-19.44%	-1.19%	-8.05%
Total Shareholder Return	2.30%	4.85%	-20.69%	-15.58%	2.89%	-6.06%

SEC Filings: 10-K · 10-Q