Extra Space Storage Inc. (EXR)
NYSE: EXR · Real-Time Price · USD
147.00
+4.65 (3.27%)
Dec 20, 2024, 4:00 PM EST - Market closed
Extra Space Storage Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Property, Plant & Equipment | 24,779 | 24,801 | 10,241 | 9,075 | 8,135 | 7,951 | Upgrade
|
| Total Real Estate Assets | 24,779 | 24,801 | 10,241 | 9,075 | 8,138 | 7,954 | Upgrade
|
| Cash & Equivalents | 88.93 | 99.06 | 92.87 | 71.13 | 109.12 | 65.75 | Upgrade
|
| Other Receivables | 119.12 | 144.76 | 152.11 | 121.12 | 4.89 | - | Upgrade
|
| Investment In Debt and Equity Securities | 300 | 300 | 300 | 300 | 300 | - | Upgrade
|
| Goodwill | 170.81 | 170.81 | 170.81 | - | - | - | Upgrade
|
| Other Intangible Assets | 390.01 | 147.58 | 21.57 | 16.46 | 30.46 | 29.57 | Upgrade
|
| Loans Receivable Current | 1,032 | 594.73 | 491.88 | 381.12 | 288.92 | 43.59 | Upgrade
|
| Restricted Cash | 5.39 | 6.02 | 4.87 | 5.07 | 18.89 | 4.99 | Upgrade
|
| Other Current Assets | 97.52 | 85.15 | 50.32 | 39.38 | - | - | Upgrade
|
| Trading Asset Securities | 11.72 | 26.18 | 54.84 | 0.27 | - | 6.21 | Upgrade
|
| Deferred Long-Term Charges | 8.11 | 9.79 | 4.85 | 7.41 | - | - | Upgrade
|
| Other Long-Term Assets | 1,060 | 1,072 | 582.41 | 457.33 | 505.35 | 427.98 | Upgrade
|
| Total Assets | 28,063 | 27,456 | 12,167 | 10,474 | 9,396 | 8,532 | Upgrade
|
| Current Portion of Long-Term Debt | - | 648.25 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | 41.53 | - | - | - | - | Upgrade
|
| Long-Term Debt | 11,534 | 10,374 | 7,332 | 5,997 | 5,845 | 5,078 | Upgrade
|
| Long-Term Leases | 706.49 | 338.59 | 229.04 | 233.36 | 263.49 | 274.78 | Upgrade
|
| Accounts Payable | 388.76 | 334.52 | 171.68 | 142.29 | 130.01 | 111.38 | Upgrade
|
| Other Current Liabilities | 74.17 | 71.07 | 67.35 | 63.58 | 47.13 | 45.26 | Upgrade
|
| Other Long-Term Liabilities | 401.09 | 234.83 | 289.58 | 251.96 | 174.47 | 101.37 | Upgrade
|
| Total Liabilities | 13,104 | 12,042 | 8,089 | 6,689 | 6,460 | 5,611 | Upgrade
|
| Common Stock | 2.12 | 2.11 | 1.34 | 1.34 | 1.31 | 1.3 | Upgrade
|
| Additional Paid-In Capital | 14,823 | 14,750 | 3,345 | 3,286 | 3,000 | 2,869 | Upgrade
|
| Retained Earnings | -817.87 | -379.02 | -135.87 | -128.25 | -354.9 | -301.05 | Upgrade
|
| Comprehensive Income & Other | 3.34 | 17.44 | 48.8 | -42.55 | -99.09 | -28.97 | Upgrade
|
| Total Common Equity | 14,011 | 14,391 | 3,260 | 3,116 | 2,548 | 2,540 | Upgrade
|
| Minority Interest | 948.07 | 1,023 | 818.68 | 669.48 | 388.35 | 381.73 | Upgrade
|
| Shareholders' Equity | 14,959 | 15,414 | 4,078 | 3,786 | 2,936 | 2,922 | Upgrade
|
| Total Liabilities & Equity | 28,063 | 27,456 | 12,167 | 10,474 | 9,396 | 8,532 | Upgrade
|
| Total Debt | 12,240 | 11,402 | 7,561 | 6,231 | 6,108 | 5,353 | Upgrade
|
| Net Cash / Debt | -12,140 | -11,277 | -7,413 | -6,159 | -5,999 | -5,281 | Upgrade
|
| Net Cash Per Share | -55.68 | -66.64 | -52.32 | -43.99 | -46.29 | -38.71 | Upgrade
|
| Filing Date Shares Outstanding | 211.98 | 211.57 | 134.99 | 134.15 | 132.03 | 129.61 | Upgrade
|
| Total Common Shares Outstanding | 211.98 | 211.28 | 133.92 | 133.92 | 131.36 | 129.53 | Upgrade
|
| Book Value Per Share | 66.09 | 68.11 | 24.34 | 23.27 | 19.40 | 19.61 | Upgrade
|
| Tangible Book Value | 13,450 | 14,073 | 3,067 | 3,100 | 2,517 | 2,510 | Upgrade
|
| Tangible Book Value Per Share | 63.45 | 66.61 | 22.90 | 23.15 | 19.16 | 19.38 | Upgrade
|
| Land | 4,924 | 4,905 | 2,357 | 2,151 | 1,952 | 1,936 | Upgrade
|
| Buildings | 22,033 | 21,664 | 9,425 | 8,227 | 7,357 | 7,048 | Upgrade
|
| Construction In Progress | 103.33 | 118.75 | 52.31 | 59.25 | 67.44 | 41.16 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.