Extra Space Storage Inc. (EXR)

Extra Space Storage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	32,546	33,874	19,711	30,357	14,973	13,679
Market Cap Growth	41.41%	71.86%	-35.07%	102.74%	9.46%	19.50%
Enterprise Value	43,886	45,028	27,178	36,477	20,855	18,929
PE Ratio	34.70	42.17	22.90	36.68	31.08	32.57
PS Ratio	11.39	13.23	10.24	19.25	11.04	10.45
PB Ratio	2.28	2.35	6.05	9.74	5.88	5.39
P/FCF Ratio	30.02	35.08	-142.62	-89.09	39.75	46.10
P/OCF Ratio	20.52	24.15	15.92	31.87	19.41	19.33
EV/Sales Ratio	15.36	17.59	14.12	23.13	15.38	14.47
EV/EBITDA Ratio	22.62	25.73	19.57	29.04	23.44	22.57
EV/EBIT Ratio	33.35	36.20	24.69	35.97	31.40	30.64
EV/FCF Ratio	40.48	46.63	-196.65	-107.05	55.36	63.80
Debt / Equity Ratio	0.80	0.78	2.32	1.99	2.36	2.10
Debt / EBITDA Ratio	5.87	6.43	5.44	4.93	6.75	6.34
Debt / FCF Ratio	10.51	11.65	-54.71	-18.17	15.95	17.93
Asset Turnover	0.12	0.13	0.17	0.16	0.15	0.16
Interest Coverage	2.79	2.97	5.02	6.10	3.94	3.31
Return on Equity (ROE)	7.10%	9.10%	26.60%	27.60%	19.80%	17.00%
Return on Assets (ROA)	3.50%	4.00%	7.50%	8.50%	5.50%	5.00%
Return on Capital (ROIC)	4.70%	4.44%	9.48%	10.23%	7.57%	7.87%
Earnings Yield	2.52%	2.37%	4.37%	2.73%	3.22%	3.07%
FCF Yield	3.33%	2.85%	-0.70%	-1.12%	2.52%	2.17%
Dividend Yield	4.21%	4.00%	4.10%	2.00%	3.10%	3.40%
Payout Ratio	146.28%	136.70%	93.60%	72.60%	97.00%	108.90%
Buyback Yield / Dilution	-53.92%	-19.44%	-1.19%	-8.05%	5.02%	-2.46%
Total Shareholder Return	-49.71%	-15.44%	2.91%	-6.05%	8.12%	0.94%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).