Extra Space Storage Inc. (EXR)

Extra Space Storage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,869	31,713	33,874	19,711	30,357	14,973
Market Cap Growth	-6.38%	-6.38%	71.86%	-35.07%	102.74%	9.46%
Enterprise Value	45,707	44,801	45,834	27,615	36,562	20,933
Last Close Price	145.46	147.92	152.21	133.68	198.97	99.00
Price/FFO Ratio	19.54	19.54	20.13	-	-	-
Price/AFFO Ratio	19.55	19.55	20.15	-	-	-
PE Ratio	36.85	37.17	42.24	22.93	36.73	31.13
PS Ratio	9.22	9.50	12.95	10.03	18.86	10.86
PB Ratio	2.21	2.13	2.20	4.83	8.02	5.10
P/OCF Ratio	17.32	16.80	24.15	15.92	31.87	19.42
EV/Sales Ratio	13.69	13.42	17.53	14.05	22.71	15.18
EV/EBITDA Ratio	20.23	19.83	25.57	20.20	32.96	23.39
EV/EBIT Ratio	30.84	30.23	35.48	25.59	42.14	31.22
Debt / Equity Ratio	0.89	0.89	0.73	1.85	1.65	2.08
Debt / EBITDA Ratio	5.68	5.68	6.12	5.36	5.43	6.55
Asset Turnover	0.12	0.12	0.13	0.17	0.16	0.15
Quick Ratio	0.23	0.23	0.67	1.25	0.94	0.64
Current Ratio	1.34	1.34	2.36	3.54	3.00	2.38
Return on Equity (ROE)	5.95%	5.95%	8.73%	23.43%	26.12%	17.67%
Return on Assets (ROA)	3.29%	3.29%	4.08%	5.96%	5.46%	4.67%
Return on Capital (ROIC)	3.39%	3.39%	4.21%	6.23%	5.69%	4.84%
Earnings Yield	2.61%	2.70%	2.37%	4.37%	2.73%	3.22%
Dividend Yield	4.36%	4.38%	4.26%	4.49%	2.26%	3.64%
Payout Ratio	160.79%	160.88%	130.27%	93.57%	72.61%	97.09%
Buyback Yield / Dilution	-25.03%	-25.03%	-19.44%	-1.19%	-8.05%	5.02%
Total Shareholder Return	-20.63%	-20.65%	-15.18%	3.30%	-5.79%	8.66%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q