Extra Space Storage Inc. (EXR)

Extra Space Storage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	28,964	31,713	33,874	19,711	30,357	14,973
Market Cap Growth	-20.88%	-6.38%	71.86%	-35.07%	102.74%	9.46%
Enterprise Value	42,510	44,801	45,834	27,615	36,562	20,933
Last Close Price	130.70	142.97	147.11	129.20	192.31	95.68
Price/FFO Ratio	17.69	18.89	19.46	-	-	-
Price/AFFO Ratio	-	18.89	19.47	-	-	-
PE Ratio	30.01	37.17	42.24	22.93	36.73	31.13
PS Ratio	8.09	9.50	12.95	10.03	18.86	10.86
PB Ratio	2.04	2.13	2.20	4.83	8.02	5.10
P/OCF Ratio	15.32	16.80	24.15	15.92	31.87	19.42
EV/Sales Ratio	12.42	13.42	17.53	14.05	22.71	15.18
EV/EBITDA Ratio	18.81	19.83	25.57	20.20	32.96	23.39
EV/EBIT Ratio	27.70	30.23	35.48	25.59	42.14	31.22
Debt / Equity Ratio	0.94	0.89	0.73	1.85	1.65	2.08
Debt / EBITDA Ratio	5.87	5.68	6.12	5.36	5.43	6.55
Asset Turnover	0.12	0.12	0.13	0.17	0.16	0.15
Quick Ratio	0.19	0.23	0.67	1.25	0.94	0.64
Current Ratio	1.46	1.34	2.36	3.54	3.00	2.38
Return on Equity (ROE)	6.79%	5.95%	8.73%	23.43%	26.12%	17.67%
Return on Assets (ROA)	3.35%	3.29%	4.08%	5.96%	5.46%	4.67%
Return on Capital (ROIC)	3.46%	3.39%	4.21%	6.23%	5.69%	4.84%
Earnings Yield	3.27%	2.70%	2.37%	4.37%	2.73%	3.22%
Dividend Yield	4.96%	4.53%	4.41%	4.64%	2.34%	3.76%
Payout Ratio	148.78%	160.88%	130.27%	93.57%	72.61%	97.09%
Buyback Yield / Dilution	2.82%	-25.03%	-19.44%	-1.19%	-8.05%	5.02%
Total Shareholder Return	7.78%	-20.50%	-15.03%	3.45%	-5.71%	8.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q