Extra Space Storage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	28,751	27,497	31,715	33,874	19,710	30,364
Market Cap Growth	-6.14%	-13.30%	-6.38%	71.86%	-35.09%	99.51%
Enterprise Value	42,437	42,240	45,516	46,052	27,997	37,154
Last Close Price	130.35	130.22	149.60	160.33	147.18	226.73
PE Ratio	28.10	28.37	37.12	33.82	22.96	36.63
PS Ratio	8.25	8.14	9.74	13.23	10.24	19.25
PB Ratio	2.03	2.05	2.27	2.35	6.05	9.74
P/TBV Ratio	2.06	2.05	2.27	1.89	6.40	10.19
P/FCF Ratio	-	36.19	29.16	35.08	-142.62	-89.11
P/OCF Ratio	15.37	14.86	16.80	24.15	15.92	31.88
EV/Sales Ratio	12.31	12.51	13.98	17.99	14.55	23.55
EV/EBITDA Ratio	18.71	19.85	21.61	27.47	20.91	30.51
EV/EBIT Ratio	27.24	29.90	34.39	39.36	26.65	38.07
EV/FCF Ratio	-	55.60	41.84	47.69	-202.58	-109.04
Debt / Equity Ratio	0.98	0.98	0.88	0.73	1.85	1.64
Debt / EBITDA Ratio	6.58	6.58	6.19	6.71	5.65	5.08
Debt / FCF Ratio	18.42	18.42	11.98	11.65	-54.71	-18.17
Net Debt / Equity Ratio	1.03	1.03	0.92	0.78	2.29	1.96
Net Debt / EBITDA Ratio	6.51	6.51	6.12	6.65	5.58	5.03
Net Debt / FCF Ratio	18.23	18.23	11.85	11.55	-54.03	-17.96
Asset Turnover	0.12	0.12	0.12	0.13	0.17	0.16
Quick Ratio	0.09	0.09	0.08	0.10	0.08	0.11
Current Ratio	0.09	0.09	0.08	0.10	0.08	0.11
Return on Equity (ROE)	7.01%	7.01%	5.95%	8.73%	23.43%	26.12%
Return on Assets (ROA)	5.05%	5.05%	4.88%	6.05%	9.48%	10.05%
Return on Invested Capital (ROIC)	5.14%	5.14%	4.96%	6.16%	9.69%	10.28%
Return on Capital Employed (ROCE)	5.15%	5.15%	4.94%	6.24%	10.08%	10.78%
Earnings Yield	3.42%	3.52%	2.69%	2.96%	4.36%	2.73%
FCF Yield	-	2.76%	3.43%	2.85%	-0.70%	-1.12%
Dividend Yield	4.97%	4.98%	4.34%	3.86%	4.08%	1.99%
Payout Ratio	141.20%	141.10%	160.88%	130.27%	87.42%	68.47%
Buyback Yield / Dilution	-0.13%	-0.13%	-25.03%	-19.44%	-1.19%	-8.05%
Total Shareholder Return	4.84%	4.85%	-20.69%	-15.58%	2.89%	-6.06%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q