National Vision Holdings, Inc. (EYE)
NASDAQ: EYE · Real-Time Price · USD
18.30
-0.27 (-1.48%)
Nov 13, 2026, 4:00 PM EST - Market closed
National Vision Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 2,057 | 1,987 | 1,823 | 1,756 | 1,645 | 2,080 | |
Revenue Growth | 7.04% | 9.00% | 3.81% | 6.79% | -20.91% | 21.49% |
Cost of Revenue | 852.64 | 819.47 | 764.06 | 734.66 | 667.67 | 904.78 |
Gross Profit | 1,204 | 1,168 | 1,059 | 1,022 | 977.01 | 1,175 |
Selling, General & Admin | 1,004 | 1,010 | 933.57 | 902.36 | 831.81 | 898.5 |
Other Operating Expenses | -0.46 | -0.2 | -0.1 | -0.1 | -2.55 | -0.11 |
Operating Expenses | 1,097 | 1,102 | 1,025 | 992.73 | 918.75 | 996.28 |
Operating Income | 106.64 | 66.32 | 34.04 | 28.99 | 58.27 | 178.46 |
Interest Expense | -13.42 | -17.15 | -16.18 | -14.34 | -0.46 | -25.61 |
EBT Excluding Unusual Items | 93.22 | 49.18 | 17.86 | 14.65 | 57.8 | 152.85 |
Merger & Restructuring Charges | -3.78 | -3.6 | -0.1 | -1.8 | - | - |
Impairment of Goodwill | - | - | -19.2 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 2.4 |
Asset Writedown | -1.49 | -1.99 | -20.65 | -2.7 | -5.5 | -4.43 |
Legal Settlements | -1.9 | -1.9 | -4.45 | - | - | - |
Other Unusual Items | 4.7 | - | 0.86 | -0.6 | - | -1.5 |
Pretax Income | 90.74 | 41.68 | -25.68 | 9.55 | 52.3 | 149.33 |
Income Tax Expense | 24.64 | 12.08 | 1.48 | 6.01 | 15.55 | 21.08 |
Earnings From Continuing Operations | 66.1 | 29.6 | -27.17 | 3.55 | 36.76 | 128.24 |
Earnings From Discontinued Operations | - | - | -1.33 | -69.45 | 5.36 | - |
Net Income | 66.1 | 29.6 | -28.5 | -65.9 | 42.12 | 128.24 |
Net Income to Common | 66.1 | 29.6 | -28.5 | -65.9 | 42.12 | 128.24 |
Net Income Growth | - | - | - | - | -67.16% | 253.51% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 78 | 80 | 82 |
Shares Outstanding (Diluted) | 81 | 81 | 79 | 79 | 80 | 96 |
Shares Change | 2.54% | 2.52% | -0.01% | -2.12% | -16.47% | 16.11% |
EPS (Basic) | 0.83 | 0.37 | -0.36 | -0.84 | 0.53 | 1.57 |
EPS (Diluted) | 0.82 | 0.37 | -0.37 | -0.84 | 0.53 | 1.43 |
EPS Growth | - | - | - | - | -63.23% | 225.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 68.15 | 73.45 | 38.14 | 58.26 | 5.65 | 163.42 |
Free Cash Flow Per Share | 0.84 | 0.91 | 0.48 | 0.74 | 0.07 | 1.70 |
Gross Margin | 58.54% | 58.77% | 58.09% | 58.17% | 59.40% | 56.49% |
Operating Margin | 5.18% | 3.34% | 1.87% | 1.65% | 3.54% | 8.58% |
Profit Margin | 3.21% | 1.49% | -1.56% | -3.75% | 2.56% | 6.17% |
Free Cash Flow Margin | 3.31% | 3.70% | 2.09% | 3.32% | 0.34% | 7.86% |
EBITDA | 199.42 | 157.48 | 125.39 | 118.86 | 146.96 | 275.55 |
EBITDA Margin | 9.70% | 7.92% | 6.88% | 6.77% | 8.94% | 13.25% |
D&A For EBITDA | 92.78 | 91.15 | 91.35 | 89.87 | 88.69 | 97.09 |
EBIT | 106.64 | 66.32 | 34.04 | 28.99 | 58.27 | 178.46 |
EBIT Margin | 5.18% | 3.34% | 1.87% | 1.65% | 3.54% | 8.58% |
Effective Tax Rate | 27.16% | 28.98% | - | 62.88% | 29.72% | 14.12% |
Revenue as Reported | 2,057 | 1,987 | 1,823 | 1,756 | 1,645 | 2,080 |