EZCORP, Inc. (EZPW)

EZCORP Income Statement

Financials in millions USD. Fiscal year is October - September.

Year Ending	TTM	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Revenue	1,112	1,049	886.23	729.55	822.78	847.23
Revenue Growth (YoY)	14.40%	18.37%	21.48%	-11.33%	-2.89%	4.32%
Cost of Revenue	463.6	439.2	358.08	280.07	373.58	352.78
Gross Profit	648.32	609.84	528.15	449.49	449.2	494.45
Selling, General & Admin	512.89	486.1	421.76	387.33	390.9	414.24
Other Operating Expenses	34.71	31.59	31.47	30.98	106.68	33.2
Operating Expenses	547.61	517.69	453.23	418.32	497.59	447.44
Operating Income	100.72	92.15	74.92	31.17	-48.38	47.01
Interest Expense / Income	13.72	16.46	9.97	22.18	22.47	32.64
Other Expense / Income	-13.79	24.06	-2.76	-7.07	-0.76	9.43
Pretax Income	100.79	51.63	67.71	16.06	-70.1	4.95
Income Tax	22.37	13.17	17.55	7.45	-1.63	2.41
Net Income	78.42	38.46	50.16	8.61	-68.46	2.54
Net Income Growth	165.48%	-23.32%	482.44%	-	-	-93.18%
Shares Outstanding (Basic)	55	56	56	56	55	55
Shares Outstanding (Diluted)	83	81	82	56	55	56
Shares Change	49.23%	-1.86%	47.28%	1.15%	-1.20%	-3.30%
EPS (Basic)	1.42	0.69	0.89	0.15	-1.24	0.05
EPS (Diluted)	1.04	0.53	0.70	0.15	-1.24	0.05
EPS Growth	153.66%	-24.29%	366.67%	-	-	-92.42%
Free Cash Flow	55.89	61.39	34.64	22.84	20.55	64.68
Free Cash Flow Per Share	1.01	1.10	0.61	0.41	0.37	1.17
Gross Margin	58.31%	58.13%	59.60%	61.61%	54.60%	58.36%
Operating Margin	9.06%	8.78%	8.45%	4.27%	-5.88%	5.55%
Profit Margin	7.05%	3.67%	5.66%	1.18%	-8.32%	0.30%
Free Cash Flow Margin	5.03%	5.85%	3.91%	3.13%	2.50%	7.63%
Effective Tax Rate	22.19%	25.51%	25.92%	46.38%	-	48.64%
EBITDA	206.38	157.16	162.03	117.39	28.85	66.38
EBITDA Margin	18.56%	14.98%	18.28%	16.09%	3.51%	7.84%
Depreciation & Amortization	91.87	89.07	84.34	79.15	76.48	28.8
EBIT	114.51	68.09	77.69	38.24	-47.62	37.58
EBIT Margin	10.30%	6.49%	8.77%	5.24%	-5.79%	4.44%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).