EZCORP Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	1,477	1,274	1,162	1,049	886.23	729.55
Revenue Growth (YoY)	22.81%	9.70%	10.73%	18.37%	21.48%	-11.33%
Cost of Revenue	611.48	528.22	479.33	439.2	358.08	280.07
Gross Profit	865.21	746.07	682.27	609.84	528.15	449.49
Selling, General & Admin	629.44	564.61	536.61	486.1	421.76	387.33
Depreciation & Amortization Expenses	34.53	32.54	33.07	32.13	32.14	30.67
Other Operating Expenses	2.34	2.27	1.59	9.65	-0.67	-0.15
Total Operating Expenses	666.31	599.42	571.27	527.88	453.23	417.86
Operating Income	201.43	149.17	112.53	92.15	74.92	31.17
Interest Income	18.15	14.72	10.58	7.47	0.82	2.48
Interest Expense	-33.12	-23.03	-13.59	-16.46	-9.97	-22.18
Other Non-Operating Income (Expense)	-9.17	-5.91	-6.09	31.53	-1.95	-4.59
Total Non-Operating Income (Expense)	-24.14	-14.22	-9.1	22.55	-11.1	-24.29
Pretax Income	195.63	146.77	115.61	51.63	67.71	16.06
Provision for Income Taxes	48.54	37.16	32.51	13.17	17.55	7.45
Net Income	196.2	109.61	83.1	38.46	50.16	8.61
Minority Interest in Earnings	0.48	-	-	-	-	-
Net Income to Common	196.2	109.61	83.1	38.46	50.16	8.61
Net Income Growth	70.69%	31.91%	116.04%	-23.32%	482.44%	-
Shares Outstanding (Basic)	61	57	55	56	56	56
Shares Outstanding (Diluted)	83	83	84	81	82	56
Shares Change (YoY)	-0.07%	-1.26%	4.43%	-1.86%	47.28%	1.15%
EPS (Basic)	2.41	1.91	1.51	0.69	0.89	0.15
EPS (Diluted)	1.84	1.42	1.10	0.53	0.70	0.15
EPS Growth	54.62%	29.09%	107.55%	-24.29%	366.67%	-
Shares Outstanding	61.59	60.89	54.55	54.84	56.43	56.06
Free Cash Flow	131.16	110.42	77.84	61.39	34.64	22.84
Free Cash Flow Growth	18.78%	41.87%	26.79%	77.22%	51.68%	11.12%
Free Cash Flow Per Share	1.58	1.32	0.92	0.76	0.42	0.41
Gross Margin	58.59%	58.55%	58.74%	58.13%	59.60%	61.61%
Operating Margin	13.64%	11.71%	9.69%	8.78%	8.45%	4.27%
Profit Margin	9.96%	8.60%	7.15%	3.67%	5.66%	1.18%
FCF Margin	8.88%	8.67%	6.70%	5.85%	3.91%	3.13%
EBITDA	235.96	181.71	145.6	124.28	107.06	61.84
EBITDA Margin	15.98%	14.26%	12.53%	11.85%	12.08%	8.48%
EBIT	201.43	149.17	112.53	92.15	74.92	31.17
EBIT Margin	13.64%	11.71%	9.69%	8.78%	8.45%	4.27%
Effective Tax Rate	24.81%	25.32%	28.12%	25.51%	25.92%	46.38%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q