EZCORP, Inc. (EZPW)
NASDAQ: EZPW · Real-Time Price · USD
31.25
+0.50 (1.63%)
At close: Jun 12, 2026, 4:00 PM EDT
30.72
-0.53 (-1.70%)
After-hours: Jun 12, 2026, 7:25 PM EDT
EZCORP Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 1,477 | 1,274 | 1,162 | 1,049 | 886.23 | 729.55 | |
Revenue Growth (YoY) | 22.81% | 9.70% | 10.73% | 18.37% | 21.48% | -11.33% |
Cost of Revenue | 611.48 | 528.22 | 479.33 | 439.2 | 358.08 | 280.07 |
Gross Profit | 865.21 | 746.07 | 682.27 | 609.84 | 528.15 | 449.49 |
Selling, General & Admin | 629.44 | 564.61 | 536.61 | 486.1 | 421.76 | 387.33 |
Depreciation & Amortization Expenses | 34.53 | 32.54 | 33.07 | 32.13 | 32.14 | 30.67 |
Other Operating Expenses | 2.34 | 2.27 | 1.59 | 9.65 | -0.67 | -0.15 |
Total Operating Expenses | 666.31 | 599.42 | 571.27 | 527.88 | 453.23 | 417.86 |
Operating Income | 201.43 | 149.17 | 112.53 | 92.15 | 74.92 | 31.17 |
Interest Income | 18.15 | 14.72 | 10.58 | 7.47 | 0.82 | 2.48 |
Interest Expense | -33.12 | -23.03 | -13.59 | -16.46 | -9.97 | -22.18 |
Other Non-Operating Income (Expense) | -9.17 | -5.91 | -6.09 | 31.53 | -1.95 | -4.59 |
Total Non-Operating Income (Expense) | -24.14 | -14.22 | -9.1 | 22.55 | -11.1 | -24.29 |
Pretax Income | 195.63 | 146.77 | 115.61 | 51.63 | 67.71 | 16.06 |
Provision for Income Taxes | 48.54 | 37.16 | 32.51 | 13.17 | 17.55 | 7.45 |
Net Income | 147.1 | 109.61 | 83.1 | 38.46 | 50.16 | 8.61 |
Minority Interest in Earnings | 0.48 | - | - | - | - | - |
Net Income to Common | 196.2 | 109.61 | 83.1 | 38.46 | 50.16 | 8.61 |
Net Income Growth | 70.69% | 31.91% | 116.04% | -23.32% | 482.44% | - |
Shares Outstanding (Basic) | 61 | 57 | 55 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 83 | 83 | 84 | 81 | 82 | 56 |
Shares Change (YoY) | -0.07% | -1.26% | 4.43% | -1.86% | 47.28% | 1.15% |
EPS (Basic) | 2.41 | 1.91 | 1.51 | 0.69 | 0.89 | 0.15 |
EPS (Diluted) | 1.84 | 1.42 | 1.10 | 0.53 | 0.70 | 0.15 |
EPS Growth | 54.62% | 29.09% | 107.55% | -24.29% | 366.67% | - |
Free Cash Flow | 131.16 | 110.42 | 77.84 | 61.39 | 34.64 | 22.84 |
Free Cash Flow Growth | 18.78% | 41.87% | 26.79% | 77.22% | 51.68% | 11.12% |
Free Cash Flow Per Share | 1.58 | 1.32 | 0.92 | 0.76 | 0.42 | 0.41 |
Gross Margin | 58.59% | 58.55% | 58.74% | 58.13% | 59.60% | 61.61% |
Operating Margin | 13.64% | 11.71% | 9.69% | 8.78% | 8.45% | 4.27% |
Profit Margin | 9.96% | 8.60% | 7.15% | 3.67% | 5.66% | 1.18% |
FCF Margin | 8.88% | 8.67% | 6.70% | 5.85% | 3.91% | 3.13% |
EBITDA | 235.96 | 181.71 | 145.6 | 124.28 | 107.06 | 61.84 |
EBITDA Margin | 15.98% | 14.26% | 12.53% | 11.85% | 12.08% | 8.48% |
EBIT | 201.43 | 149.17 | 112.53 | 92.15 | 74.92 | 31.17 |
EBIT Margin | 13.64% | 11.71% | 9.69% | 8.78% | 8.45% | 4.27% |
Effective Tax Rate | 24.81% | 25.32% | 28.12% | 25.51% | 25.92% | 46.38% |