Ford Motor Company (F)
NYSE: F · Real-Time Price · USD
14.06
+0.11 (0.75%)
Aug 28, 2026, 9:39 AM EDT - Market open
Ford Motor Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -7,396 | -6,105 | -8,182 | 4,706 | 3,151 | 5,018 | 5,879 | 3,529 | 3,836 | 3,922 | 4,347 | 6,162 | 4,136 | 2,886 | -1,981 | 9,012 | 11,671 | 11,565 | 17,937 | 2,867 |
Depreciation & Amortization | 6,034 | 6,036 | 5,995 | 5,790 | 5,662 | 5,746 | 5,867 | 6,115 | 6,375 | 6,403 | 6,523 | 6,493 | 6,466 | 6,539 | 6,493 | 5,987 | 5,880 | 5,443 | 5,960 | 6,024 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | -32 | - | - | - | 32 | - | - | - | 23 |
Asset Writedown & Restructuring Costs | 9,435 | 9,435 | 9,435 | - | - | - | - | - | -50 | - | - | 32 | 82 | 32 | - | 370 | 370 | 370 | - | 1,304 |
Loss (Gain) From Sale of Investments | 2,930 | - | - | - | - | - | - | - | - | - | - | -7,290 | -7,899 | 22 | - | 7,423 | 8,010 | -77 | -368 | -324 |
Loss (Gain) on Equity Investments | 3,204 | 3,558 | 3,572 | 241 | 98 | -147 | -287 | -178 | -299 | -180 | -33 | 278 | 3,466 | 3,118 | 3,324 | 3,091 | 116 | 315 | 116 | 130 |
Stock-Based Compensation | 446 | 499 | 510 | 516 | 511 | 506 | 511 | 514 | 497 | 486 | 460 | 409 | 404 | 369 | 336 | 320 | 292 | 331 | 305 | 291 |
Provision & Write-off of Bad Debts | 652 | 628 | 616 | 619 | 581 | 610 | 575 | 522 | 543 | 481 | 438 | 465 | 365 | 195 | 46 | -118 | -209 | -328 | -298 | -187 |
Other Operating Activities | -4,789 | -3,570 | -3,507 | 307 | 1,579 | 1,104 | 1,222 | 1,726 | 1,469 | 1,944 | 2,020 | 8,693 | 7,548 | 1,470 | 5,686 | -13,395 | -12,442 | -7,792 | -12,566 | -1,134 |
Change in Accounts Receivable | -540 | -3,039 | -2,791 | -4,128 | -4,394 | -2,985 | -2,497 | -1,701 | -2,430 | -2,694 | -2,620 | -1,778 | -1,120 | -959 | -1,183 | -2,182 | -2,092 | -1,509 | -1,141 | -1,466 |
Change in Inventory | 302 | 1,855 | 539 | 1,660 | 396 | 504 | 27 | 672 | 290 | -2,406 | -1,219 | -2,645 | -3,423 | -1,788 | -2,576 | -2,809 | -1,356 | -2,357 | -1,778 | -2,779 |
Change in Accounts Payable | 3,387 | 5,876 | 10,103 | 9,670 | 10,449 | 8,112 | 8,425 | 10,020 | 8,964 | 10,839 | 9,829 | 8,010 | 10,222 | 7,877 | 7,268 | 8,928 | 9,582 | 1,485 | -36 | 2,440 |
Change in Other Net Operating Assets | 3,282 | 3,746 | 4,992 | 1,045 | 493 | -751 | -4,299 | -6,332 | -5,219 | -5,292 | -4,827 | -5,193 | -7,422 | -9,024 | -10,560 | -7,453 | -7,420 | 2,765 | 7,656 | 9,606 |
Operating Cash Flow | 16,947 | 18,919 | 21,282 | 20,426 | 18,526 | 17,717 | 15,423 | 14,887 | 13,976 | 13,503 | 14,918 | 13,604 | 12,825 | 10,737 | 6,853 | 9,206 | 12,402 | 10,211 | 15,787 | 16,795 |
Operating Cash Flow Growth (YoY) | -8.52% | 6.78% | 37.99% | 37.21% | 32.56% | 31.21% | 3.38% | 9.43% | 8.97% | 25.76% | 117.69% | 47.77% | 3.41% | 5.15% | -56.59% | -45.19% | -40.59% | -65.07% | -34.95% | -25.78% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -9,667 | -9,373 | -8,815 | -8,529 | -8,396 | -8,408 | -8,684 | -8,481 | -8,701 | -8,550 | -8,236 | -8,006 | -7,526 | -7,276 | -6,866 | -6,573 | -6,415 | -6,229 | -6,227 | -5,986 |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | 14 | 449 | 449 | 449 | 435 | 1 | 145 | 145 | 145 |
Investment in Securities | 581 | 491 | 1,136 | 951 | 2,581 | 2,117 | -812 | -1,557 | -839 | 164 | 1,378 | 2,047 | -558 | -681 | 921 | 2,229 | 2,577 | 8,346 | 5,681 | 966 |
Other Investing Activities | -231 | -83 | -333 | -471 | -200 | -391 | -313 | -285 | -610 | -983 | -826 | -865 | -650 | 209 | 406 | 615 | 264 | -349 | -569 | -391 |
Investing Cash Flow | -19,056 | -19,030 | -18,049 | -17,249 | -15,460 | -18,280 | -24,370 | -24,918 | -23,392 | -21,531 | -17,628 | -15,191 | -14,646 | -9,639 | -4,347 | -1,638 | 709 | 6,551 | 2,745 | -737 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | 654 | - | - | - | - | - | - | - | - | - | - | - | 5,460 | - | - | - | 3,273 | - |
Long-Term Debt Issued | - | - | 49,688 | - | - | - | 57,312 | - | - | - | 51,659 | - | - | - | 45,470 | - | - | - | 27,901 | - |
Total Debt Issued | 54,337 | 50,928 | 50,342 | 50,712 | 48,821 | 52,803 | 57,312 | 58,656 | 54,218 | 54,235 | 51,659 | 53,007 | 57,868 | 52,353 | 50,930 | 44,811 | 38,059 | 36,459 | 31,174 | 32,443 |
Short-Term Debt Repaid | - | - | - | - | - | - | -276 | - | - | - | -1,539 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -50,303 | - | - | - | -45,680 | - | - | - | -41,965 | - | - | - | -45,655 | - | - | - | -54,164 | - |
Total Debt Repaid | -53,484 | -51,179 | -50,303 | -47,107 | -45,741 | -47,317 | -45,956 | -47,539 | -46,786 | -44,477 | -43,504 | -41,021 | -43,829 | -46,519 | -45,655 | -55,437 | -52,178 | -52,861 | -54,164 | -45,471 |
Net Debt Issued (Repaid) | 853 | -251 | 39 | 3,605 | 3,080 | 5,486 | 11,356 | 11,117 | 7,432 | 9,758 | 8,155 | 11,986 | 14,039 | 5,834 | 5,275 | -10,626 | -14,119 | -16,402 | -22,990 | -13,028 |
Repurchase of Common Stock | -311 | -311 | - | -150 | -182 | -426 | -426 | -611 | -579 | -335 | -335 | -484 | -484 | -484 | -484 | - | - | - | - | - |
Common Dividends Paid | -1,804 | -1,802 | -2,391 | -2,987 | -2,266 | -2,268 | -2,398 | - | -528.6 | -530.6 | -2,398 | -4,993 | -4,996 | -4,797 | -2,009 | -1,810 | -1,207 | -805 | -403 | -3 |
Other Financing Activities | -307 | -295 | -255 | -237 | -219 | -249 | -327 | -110.03 | -298 | -295 | -241 | -253 | -269 | -255 | -271 | -186 | -214 | -159 | -105 | -105 |
Financing Cash Flow | -2,167 | -3,257 | -3,205 | 232 | -307 | 1,823 | 7,485 | 7,078 | 3,429 | 6,000 | 2,584 | 6,256 | 8,290 | 298 | 2,511 | -12,622 | -15,540 | -17,366 | -23,498 | -13,136 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -78 | 294 | 532 | -51 | 265 | -169 | -458 | 45 | -410 | -345 | -104 | 244 | 20 | -320 | -414 | -849 | -599 | -163 | -232 | 230 |
Net Cash Flow | -4,354 | -3,074 | 560 | 3,358 | 3,024 | 1,091 | -1,920 | -2,908 | -6,397 | -2,373 | -230 | 4,913 | 6,489 | 1,076 | 4,603 | -5,903 | -3,028 | -767 | -5,198 | 3,152 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 7,280 | 9,546 | 12,467 | 11,897 | 10,130 | 9,309 | 6,739 | 6,406 | 5,275 | 4,953 | 6,682 | 5,598 | 5,299 | 3,461 | -13 | 2,633 | 5,987 | 3,982 | 9,560 | 10,809 |
Free Cash Flow Growth (YoY) | -28.13% | 2.55% | 85.00% | 85.72% | 92.04% | 87.95% | 0.85% | 14.43% | -0.45% | 43.11% | - | 112.61% | -11.49% | -13.08% | - | -75.64% | -60.63% | -83.34% | -48.40% | -33.05% |
Free Cash Flow Margin | 3.87% | 5.03% | 6.66% | 6.28% | 5.47% | 5.09% | 3.64% | 3.50% | 2.93% | 2.79% | 3.79% | 3.21% | 3.12% | 2.10% | -0.01% | 1.74% | 4.04% | 2.96% | 7.01% | 8.03% |
Free Cash Flow Per Share | 1.83 | 2.40 | 3.13 | 2.95 | 2.52 | 2.32 | 1.68 | 1.59 | 1.31 | 1.23 | 1.65 | 1.39 | 1.32 | 0.86 | -0.00 | 0.65 | 1.49 | 0.99 | 2.37 | 2.71 |
Levered Free Cash Flow | -7,940 | -2,248 | 1,759 | 4,119 | 4,516 | 1,621 | 1,128 | 2,503 | -1,050 | -1,750 | -3,848 | -1,270 | -1,035 | 2,889 | 983.75 | 4,951 | 13,927 | 3,633 | 8,272 | 3,864 |
Unlevered Free Cash Flow | -7,033 | -1,386 | 2,592 | 4,882 | 5,245 | 2,339 | 1,838 | 3,262 | -255.25 | -938.25 | -3,025 | -464.13 | -234.75 | 3,693 | 1,785 | 5,809 | 14,856 | 4,650 | 9,399 | 5,005 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 8,000 | 8,000 | 8,000 | 8,100 | 8,100 | 8,100 | 8,100 | 7,100 | 7,100 | 7,100 | 7,100 | 4,400 | 4,400 | 4,400 | 4,400 | 4,700 | 4,700 | 4,700 | 4,700 | 4,800 |
Cash Income Tax Paid | 622 | 622 | 622 | 1,218 | 1,218 | 1,218 | 1,218 | 1,027 | 1,027 | 1,027 | 1,027 | 801 | 801 | 801 | 801 | 568 | 568 | 568 | 568 | 421 |
Change in Working Capital | 6,431 | 8,438 | 12,843 | 8,247 | 6,944 | 4,880 | 1,656 | 2,659 | 1,605 | 447 | 1,163 | -1,606 | -1,743 | -3,894 | -7,051 | -3,516 | -1,286 | 384 | 4,701 | 7,801 |