FB Financial Corporation (FBK)

FB Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	475.22	507.92	616.62	459.55	354.38
Revenue Growth (YoY)	-6.44%	-17.63%	34.18%	29.68%	7.61%
Gross Profit	475.22	507.92	616.62	459.55	354.38
Selling, General & Admin	257.98	270.6	304.12	281.85	194.94
Other Operating Expenses	66.95	77.74	69.45	95.23	49.9
Operating Expenses	324.93	348.35	373.57	377.09	244.84
Operating Income	150.29	159.57	243.05	82.46	109.54
Other Expense / Income	0.02	0.02	0.02	0.01	-
Pretax Income	150.28	159.56	243.04	82.45	109.54
Income Tax	30.05	35	52.75	18.83	25.73
Net Income	120.22	124.56	190.29	63.62	83.81
Net Income Growth	-3.48%	-34.54%	199.09%	-24.09%	4.46%
Shares Outstanding (Basic)	47	47	48	47	31
Shares Change	-0.18%	-1.64%	1.09%	52.59%	0.70%
EPS (Basic)	2.57	2.64	4.01	1.69	2.70
EPS (Diluted)	2.57	2.64	3.97	1.67	2.65
EPS Growth	-2.65%	-33.50%	137.72%	-36.98%	3.92%
Free Cash Flow	190.97	779.96	48.79	-275.94	58.37
Free Cash Flow Per Share	4.08	16.62	1.02	-5.85	1.89
Dividend Per Share	0.600	0.520	0.440	0.360	0.320
Dividend Growth	15.38%	18.18%	22.22%	12.50%	60.00%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	31.63%	31.42%	39.42%	17.94%	30.91%
Profit Margin	25.30%	24.52%	30.86%	13.84%	23.65%
Free Cash Flow Margin	40.18%	153.56%	7.91%	-60.05%	16.47%
Effective Tax Rate	20.00%	21.94%	21.70%	22.84%	23.48%
EBITDA	165.12	172.16	256.92	95.31	119.05
EBITDA Margin	34.74%	33.90%	41.67%	20.74%	33.60%
Depreciation & Amortization	14.84	12.6	13.89	12.86	9.52
EBIT	150.28	159.56	243.04	82.45	109.54
EBIT Margin	31.62%	31.41%	39.41%	17.94%	30.91%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).