FB Financial Corporation (FBK)

FB Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	196.53	122.62	116.04	120.22	124.56	190.29
Depreciation & Amortization	26.61	23.66	20.27	21.97	20.58	20.52
Other Amortization	2.84	2.38	1.99	1.77	0.85	1.02
Gain (Loss) on Sale of Assets	1.47	1.17	2.17	0.03	0.27	-2.83
Gain (Loss) on Sale of Investments	-3.66	57.38	58.56	20.08	6.97	8.45
Provision for Credit Losses	49.1	43.46	12.24	1.89	15.99	-41.76
Net Decrease (Increase) in Loans Originated / Sold - Operating	-11.67	-43.89	-15.88	77.23	663.53	85.73
Change in Other Net Operating Assets	-1.59	-15.64	-21.46	-5.6	54.06	-41.79
Other Operating Activities	-8.34	-2.87	-10.25	-7.67	-50.18	-13.91
Operating Cash Flow	207.05	155.86	138.8	211.07	799.71	54.9
Operating Cash Flow Growth	62.73%	12.29%	-34.24%	-73.61%	1356.80%	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-7.18	-8.85	-6.55	-20.23	-10.63	-6.1
Sale of Property, Plant and Equipment	-	1.85	1.01	0.12	0.88	-
Cash Acquisitions	370.15	370.15	-	-	-	-
Investment in Securities	-139.73	149.1	-89.18	29.71	-46.92	-542.1
Income (Loss) Equity Investments	2.28	2.36	-	-	-	-
Net Decrease (Increase) in Loans Originated / Sold - Investing	-714.19	-515.02	-211.94	-97.3	-1,676	-309.77
Other Investing Activities	-41.09	-36.15	10.33	26.4	-26.42	-0.99
Investing Cash Flow	-525.89	-32.48	-294	-55.22	-1,754	-849.56

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	86.37	-	21.82	221.23	8.52
Long-Term Debt Issued	-	-	-	130	-	-
Total Debt Issued	211.37	86.37	-	151.82	221.23	8.52
Short-Term Debt Repaid	-	-	-95.27	-175	-	-15
Long-Term Debt Repaid	-	-130.93	-130	-	-	-60
Total Debt Repaid	-157.2	-130.93	-225.27	-175	-	-75
Net Debt Issued (Repaid)	54.17	-44.56	-225.27	-23.18	221.23	-66.48
Issuance of Common Stock	0.98	0.9	0.88	0.72	1.21	1.48
Repurchase of Common Stock	-222.33	-159.07	-14.55	-8.32	-42.82	-17.75
Common Dividends Paid	-42.01	-37.89	-31.78	-28.06	-24.5	-20.87
Net Increase (Decrease) in Deposit Accounts	475.17	231	657.65	-312.9	28.78	1,379
Other Financing Activities	-0.51	-0.35	-0.18	-0.24	-0.18	-0.73
Financing Cash Flow	265.47	-9.98	386.76	-371.98	183.72	1,275

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	-53.37	113.41	231.56	-216.12	-770.69	479.84

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	199.87	147.01	132.25	190.84	789.08	48.79
Free Cash Flow Growth	67.28%	11.16%	-30.70%	-75.81%	1517.21%	-
Free Cash Flow Margin	30.71%	28.45%	29.82%	40.16%	155.36%	7.91%
Free Cash Flow Per Share	3.79	2.94	2.82	4.08	16.70	1.02

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	336.05	320.46	303.66	261.03	63.7	41.24
Cash Income Tax Paid	36.1	20.97	43.2	37.94	0.91	61.69

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 15, 2026

Data Sources Report a data error