FB Financial Corporation (FBK)
NYSE: FBK · IEX Real-Time Price · USD
42.97
-0.68 (-1.56%)
Aug 19, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|
Revenue
|
616.62 | 459.55 | 354.38 | 329.31 | 295.8 | 257.11 | 189.32 | 136.89 | 118.38 |
Revenue Growth (YoY)
|
34.18% | 29.68% | 7.61% | 11.33% | 15.05% | 35.81% | 38.29% | 15.64% | - |
Gross Profit
|
616.62 | 459.55 | 354.38 | 329.31 | 295.8 | 257.11 | 189.32 | 136.89 | 118.38 |
Selling, General & Admin
|
304.12 | 281.85 | 194.94 | 181.01 | 168.2 | 144.06 | 108.46 | 81.76 | 69.88 |
Other Operating Expenses
|
69.45 | 95.23 | 49.9 | 42.45 | 54.12 | 50.73 | 30.03 | 20.4 | 19.7 |
Operating Expenses
|
373.57 | 377.09 | 244.84 | 223.46 | 222.32 | 194.79 | 138.49 | 102.16 | 89.58 |
Operating Income
|
243.05 | 82.46 | 109.54 | 105.85 | 73.49 | 62.32 | 50.82 | 34.73 | 28.8 |
Other Expense / Income
|
0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pretax Income
|
243.04 | 82.45 | 109.54 | 105.85 | 73.49 | 62.32 | 50.82 | 34.73 | 28.8 |
Income Tax
|
52.75 | 18.83 | 25.73 | 25.62 | 21.09 | 21.73 | 2.97 | 2.27 | 1.89 |
Net Income
|
190.29 | 63.62 | 83.81 | 80.24 | 52.4 | 40.59 | 47.86 | 32.46 | 26.9 |
Net Income Common
|
190.29 | 63.62 | 83.81 | 80.24 | 52.4 | 40.59 | 47.86 | 32.46 | 26.9 |
Net Income Growth
|
199.09% | -24.09% | 4.46% | 53.13% | 29.09% | -15.18% | 47.42% | 20.66% | - |
Shares Outstanding (Basic)
|
48 | 47 | 31 | 31 | 28 | 19 | 17 | 17 | 17 |
Shares Outstanding (Diluted)
|
- | - | - | - | 28 | 19 | 17 | 17 | 17 |
Shares Change
|
- | - | - | - | 46.06% | 12.41% | - | - | - |
EPS (Basic)
|
4.01 | 1.69 | 2.70 | 2.60 | 1.90 | 2.12 | 2.79 | 1.89 | 1.57 |
EPS (Diluted)
|
3.97 | 1.67 | 2.65 | 2.55 | 1.86 | 2.10 | 2.79 | 1.89 | 1.57 |
EPS Growth
|
137.73% | -36.98% | 3.92% | 37.10% | -11.43% | -24.73% | 47.62% | 20.38% | - |
Free Cash Flow Per Share
|
1.02 | -5.85 | 1.89 | 6.59 | 1.20 | -13.04 | -3.01 | -6.43 | 3.21 |
Dividend Per Share
|
0.440 | 0.360 | 0.320 | 0.200 | - | - | - | - | - |
Dividend Growth
|
22.22% | 12.50% | 60.00% | - | - | - | - | - | - |
Gross Margin
|
100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin
|
39.40% | 17.90% | 30.90% | 32.10% | 24.80% | 24.20% | 26.80% | 25.40% | 24.30% |
Profit Margin
|
30.90% | 13.80% | 23.70% | 24.40% | 17.70% | 15.80% | 25.30% | 23.70% | 22.70% |
Free Cash Flow Margin
|
7.90% | -60.00% | 16.50% | 61.50% | 11.20% | -97.20% | -27.30% | -80.70% | 46.50% |
Effective Tax Rate
|
21.70% | 22.84% | 23.48% | 24.20% | 28.70% | 34.87% | 5.84% | 6.53% | 6.58% |
EBITDA
|
256.92 | 95.31 | 119.05 | 113.37 | 79.8 | 76.77 | 58.44 | 39.84 | 33.46 |
EBITDA Margin
|
41.70% | 20.70% | 33.60% | 34.40% | 27.00% | 29.90% | 30.90% | 29.10% | 28.30% |
Depreciation & Amortization
|
13.89 | 12.86 | 9.52 | 7.52 | 6.31 | 14.45 | 7.62 | 5.11 | 4.66 |
EBIT
|
243.04 | 82.45 | 109.54 | 105.85 | 73.49 | 62.32 | 50.82 | 34.73 | 28.8 |
EBIT Margin
|
39.40% | 17.90% | 30.90% | 32.10% | 24.80% | 24.20% | 26.80% | 25.40% | 24.30% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).