Falcon's Beyond Global, Inc. (FBYD)
NASDAQ: FBYD · Real-Time Price · USD
6.79
-0.17 (-2.44%)
At close: Sep 21, 2026, 4:00 PM EDT
6.79
0.00 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM EDT
Falcon's Beyond Global Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2.57 | 0.65 | 1.34 | 4.26 | 25.79 | 1.11 | 0.54 | 0.83 | 1.66 | 1.05 | 0.67 | 0.37 | 1.19 | 1.55 | 8.37 | 3.29 | - | - | 3.09 |
Cash & Short-Term Investments | 2.57 | 0.65 | 1.34 | 4.26 | 25.79 | 1.11 | 0.54 | 0.83 | 1.66 | 1.05 | 0.67 | 0.37 | 1.19 | 1.55 | 8.37 | 3.29 | - | 3.09 | 3.09 |
Cash Growth (YoY) | -90.05% | -41.24% | 146.04% | 414.13% | 1449.70% | 5.52% | -19.20% | 123.18% | 40.30% | -32.30% | -91.97% | -88.71% | - | -49.82% | 170.66% | - | - | - | - |
Accounts Receivable | 6.7 | 6.99 | 6.98 | 4.28 | 1.5 | 0.71 | 1.72 | 0.22 | 0.03 | 1.79 | 0.7 | 0.38 | 9.65 | 9.07 | 6 | 3.02 | - | - | 2.76 |
Other Receivables | - | - | - | - | - | - | 0.39 | - | - | - | - | - | - | - | - | - | - | - | - |
Receivables | 6.7 | 6.99 | 6.98 | 4.28 | 1.5 | 0.71 | 2.11 | 0.22 | 0.03 | 1.79 | 0.7 | 0.38 | 9.65 | 9.07 | 6 | 3.02 | - | - | 2.76 |
Inventory | - | - | - | - | - | - | - | - | - | - | - | 0.12 | 0.51 | 0.51 | 0.41 | 0.41 | - | - | 0.61 |
Prepaid Expenses | - | - | 0.47 | - | - | - | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - |
Restricted Cash | 0.53 | 0.53 | 0.53 | - | 0.28 | - | 0.28 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | 6.31 | 2.33 | 1.06 | 3.39 | 0.98 | 0.83 | 1.11 | 1.03 | 1.08 | 3.3 | 1.06 | 0.13 | 3.49 | 3.24 | 2.68 | 0.95 | - | - | 0.54 |
Total Current Assets | 16.1 | 10.5 | 10.37 | 11.93 | 28.55 | 2.66 | 4.13 | 2.07 | 2.78 | 6.15 | 2.43 | 1.01 | 14.83 | 14.37 | 17.46 | 7.67 | - | - | 7.01 |
Property, Plant & Equipment | 3.74 | 3.98 | 4.21 | 4.43 | 4.6 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 2.91 | 2.88 | 2.39 | 2.37 | - | - | 2.24 |
Long-Term Investments | 42.65 | 46.62 | 50.72 | 48.73 | 55.47 | 53.45 | 56.56 | 63.92 | 62.83 | 61.29 | 60.64 | 108.16 | 71.12 | 71.57 | 71.98 | 59.21 | - | - | 46.04 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | 11.47 | 11.47 | 11.47 | 11.47 | - | - | 11.47 |
Other Intangible Assets | 0.95 | 1.01 | 1.06 | 1.12 | - | - | - | - | - | - | - | - | 7.03 | 7.1 | 8.3 | 8.11 | - | - | 7.4 |
Other Long-Term Assets | 0.2 | 0.25 | 0.34 | 0.58 | 0.59 | 0.5 | 0.51 | 0.54 | 0.31 | 0.32 | 0.26 | 0.5 | 1.64 | 1.62 | 0.67 | 0.55 | - | - | 0.05 |
Total Assets | 63.65 | 62.36 | 66.7 | 66.79 | 89.21 | 56.72 | 61.23 | 66.55 | 65.93 | 67.78 | 63.36 | 109.69 | 109 | 109.01 | 112.27 | 89.38 | - | - | 74.5 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.07 | 7.62 | 8.45 | 7.08 | 10.16 | 9.52 | 9.54 | 4.71 | 3.82 | 6.52 | 3.85 | 6.55 | 9.8 | 6.42 | 4.63 | 2.99 | - | - | 0.47 |
Accrued Expenses | 5.88 | 5.8 | 15.77 | 20.29 | 25.92 | 28.87 | 25.49 | 21.97 | 22.43 | 20.27 | 20.42 | 9.26 | 5.15 | 4.11 | 2.31 | 2.79 | - | - | 1.02 |
Short-Term Debt | 0.64 | 0.74 | 1.39 | 8.2 | 16.55 | 11.52 | 8.52 | 8.52 | 8.52 | 8.47 | - | - | - | - | - | - | - | - | - |
Current Portion of Long-Term Debt | 8.27 | 8.52 | 1.77 | 1.87 | 1.96 | 1.92 | 1.76 | 1.87 | 7.19 | 6.66 | 6.65 | 10.84 | 8.5 | 8.48 | 7.32 | 4.61 | - | - | 2 |
Current Portion of Leases | 0.5 | 0.48 | 0.46 | 0.44 | 0.42 | - | - | - | - | - | - | - | 0.31 | 0.32 | 0.25 | 0.12 | - | - | 0.17 |
Current Unearned Revenue | 5.83 | 0.1 | 0.02 | 0.23 | - | - | - | - | - | - | - | - | 1.49 | 1.6 | 1.3 | 0.81 | - | - | 2.55 |
Other Current Liabilities | 0.35 | 0.16 | 0.66 | 0.84 | 0.96 | 0.28 | 0.34 | 2.31 | 74.88 | 155.8 | 183.48 | 0.21 | 1.58 | 3.52 | 1.53 | 1.76 | - | - | 0.76 |
Total Current Liabilities | 24.54 | 23.41 | 28.52 | 38.94 | 55.97 | 52.1 | 45.64 | 39.38 | 116.84 | 197.73 | 214.4 | 26.86 | 26.83 | 24.44 | 17.32 | 13.08 | - | - | 6.95 |
Long-Term Debt | 7.56 | 7.48 | 12.47 | 5.99 | 30.18 | 30.57 | 30.98 | 25.53 | 19.85 | 20.48 | 22.97 | 27.13 | 30.16 | 23.59 | 24.73 | 45.99 | - | - | 37.66 |
Long-Term Leases | 1.64 | 1.77 | 1.9 | 2.02 | 2.14 | - | - | - | - | - | - | - | 1.04 | 2.19 | 1.86 | 1.95 | - | - | 1.81 |
Other Long-Term Liabilities | - | - | - | - | - | - | 4.71 | 11.11 | 228.71 | 223.89 | 314.99 | - | - | - | - | - | - | - | 0.07 |
Total Liabilities | 33.74 | 32.67 | 42.88 | 46.96 | 88.28 | 82.67 | 81.33 | 76.03 | 365.4 | 442.09 | 552.35 | 53.99 | 58.02 | 50.22 | 43.91 | 61.01 | - | - | 46.49 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 95.99 | 95.99 | 94.2 | 94.2 | 51.99 | - | - | 35.99 |
Additional Paid-In Capital | 57.32 | 56.46 | 55.77 | 52.04 | 38.98 | 38.75 | 37.81 | 43.12 | 5.68 | - | 11.7 | - | - | - | - | - | - | - | - |
Retained Earnings | -42.26 | -41.62 | -44.24 | -43.3 | -38.93 | -50.15 | -46.54 | -44.32 | -50.19 | -51.43 | -68.6 | -38.49 | -42.8 | -34 | -24.15 | -19.74 | - | - | -6.72 |
Comprehensive Income & Other | -0.02 | 0.07 | 0.39 | 0.4 | 0.36 | -0.21 | -0.24 | -0.22 | -0.22 | -10.3 | -0.22 | -1.8 | -2.21 | -1.41 | -1.69 | -3.88 | - | - | -1.26 |
Total Common Equity | 15.06 | 14.91 | 11.93 | 9.15 | 0.41 | -11.6 | -8.97 | -1.41 | -44.72 | -61.72 | -57.11 | 55.7 | 50.98 | 58.8 | 68.36 | 28.38 | - | 28.01 | 28.01 |
Minority Interest | 14.85 | 14.78 | 11.9 | 10.69 | 0.51 | -14.35 | -11.13 | -8.06 | -254.75 | -312.59 | -431.89 | - | - | - | - | - | - | - | - |
Shareholders' Equity | 29.91 | 29.69 | 23.82 | 19.84 | 0.92 | -25.95 | -20.1 | -9.48 | -299.47 | -374.31 | -488.99 | 55.7 | 50.98 | 58.8 | 68.36 | 28.38 | - | 28.01 | 28.01 |
Total Liabilities & Equity | 63.65 | 62.36 | 66.7 | 66.79 | 89.21 | 56.72 | 61.23 | 66.55 | 65.93 | 67.78 | 63.36 | 109.69 | 109 | 109.01 | 112.27 | 89.38 | - | - | 74.5 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 18.61 | 19 | 17.98 | 18.52 | 51.25 | 44 | 41.26 | 35.92 | 35.56 | 35.61 | 29.62 | 37.96 | 40 | 34.57 | 34.15 | 52.66 | - | 41.63 | 41.63 |
Net Cash (Debt) | -16.05 | -18.35 | -16.64 | -14.27 | -25.46 | -42.9 | -40.71 | -35.09 | -33.9 | -34.56 | -28.94 | -37.59 | -38.82 | -33.02 | -25.78 | -49.38 | - | -38.54 | -38.54 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -0.33 | -0.37 | -0.37 | -0.38 | -0.68 | -1.14 | -2.57 | -2.85 | -2.81 | -3.13 | -3.99 | -0.57 | -0.59 | -0.51 | -0.40 | -0.80 | - | -0.63 | -0.70 |
Filing Date Shares Outstanding | 48.46 | 48.39 | 48.32 | 37.25 | 37.23 | 36.23 | 36.11 | 13.28 | 12.08 | 11.71 | 11.85 | 65.5 | 65.5 | 65.38 | 65.38 | 62.03 | 61.35 | 61.35 | 54.69 |
Total Common Shares Outstanding | 48.46 | 48.32 | 48.16 | 36.25 | 36.23 | 36.23 | 36.11 | 12.08 | 12.08 | 11.86 | 7.26 | 65.5 | 65.5 | 65.38 | 65.38 | 62.03 | 61.35 | 61.35 | 54.69 |
Working Capital | -8.44 | -12.91 | -18.15 | -27.01 | -27.42 | -49.45 | -41.51 | -37.31 | -114.06 | -191.58 | -211.97 | -25.86 | -12 | -10.07 | 0.14 | -5.41 | - | - | 0.05 |
Book Value Per Share | 0.31 | 0.31 | 0.25 | 0.25 | 0.01 | -0.32 | -0.25 | -0.12 | -3.70 | -5.21 | -7.87 | 0.85 | 0.78 | 0.90 | 1.05 | 0.27 | - | 0.26 | 0.51 |
Tangible Book Value | 14.11 | 13.91 | 10.86 | 8.03 | 0.41 | -11.6 | -8.97 | -1.41 | -44.72 | -61.72 | -57.11 | 55.7 | 32.48 | 40.23 | 48.59 | 8.79 | - | 9.14 | 9.14 |
Tangible Book Value Per Share | 0.29 | 0.29 | 0.23 | 0.22 | 0.01 | -0.32 | -0.25 | -0.12 | -3.70 | -5.21 | -7.87 | 0.85 | 0.50 | 0.62 | 0.74 | 0.08 | - | 0.09 | 0.17 |
Machinery | - | - | 1.23 | - | - | - | 0.04 | - | - | - | - | - | - | - | 1.31 | - | - | - | 1.02 |
Leasehold Improvements | - | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - | 0.08 | - | - | - | 0.07 |