Falcon's Beyond Global, Inc. (FBYD)
NASDAQ: FBYD · Real-Time Price · USD
6.79
-0.17 (-2.44%)
At close: Sep 21, 2026, 4:00 PM EDT
6.79
0.00 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM EDT
Falcon's Beyond Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.62 | 5.38 | 6.59 | 4.05 | 2.55 | 1.71 | 1.36 | 2.07 | 1.8 | 1.52 | 2.15 | 1.58 | 5.32 | 9.19 | 3.92 | 4.23 | 4.85 | 2.95 | 2.09 | |
Revenue Growth (YoY) | 120.40% | 214.75% | 383.48% | 95.94% | 41.77% | 12.67% | -36.56% | 30.87% | -66.22% | -83.51% | -45.24% | -62.63% | 9.80% | 211.55% | 88.06% | - | - | - | - |
Cost of Revenue | 2.1 | 2.07 | 2.01 | 1.41 | 0.43 | 0.11 | - | - | - | - | - | 0.72 | 3.14 | 6.29 | 3.27 | 3 | 3.03 | 2.05 | 1.4 |
Gross Profit | 3.52 | 3.3 | 4.58 | 2.65 | 2.12 | 1.6 | 1.36 | 2.07 | 1.8 | 1.52 | 2.15 | 0.86 | 2.18 | 2.91 | 0.65 | 1.23 | 1.82 | 0.9 | 0.68 |
Selling, General & Admin | 7.65 | 7.74 | 6.38 | 6.17 | 6.64 | 6.3 | 5.82 | 4.49 | 5.31 | 6.79 | 4.83 | 4.33 | 9.15 | 9.75 | 11.38 | 2.35 | 4.23 | 3.18 | 3.19 |
Research & Development | - | - | - | -0 | 0.08 | 0.12 | 0.11 | 0.04 | 0.01 | 0.02 | -0 | 0.35 | 0.44 | 0.46 | 1.05 | 0.75 | 0.89 | 0.09 | - |
Operating Expenses | 7.78 | 7.87 | 6.52 | 6.34 | 6.77 | 6.42 | 5.93 | 4.53 | 5.32 | 6.82 | 5.31 | 9.97 | 9.76 | 11.81 | 12.6 | 3.27 | 5.3 | 3.49 | 3.41 |
Operating Income | -4.26 | -4.57 | -1.94 | -3.69 | -4.65 | -4.82 | -4.57 | -2.46 | -3.52 | -5.31 | -3.17 | -9.11 | -7.58 | -8.9 | -11.94 | -2.04 | -3.48 | -2.59 | -2.73 |
Interest Expense | -0.22 | -0.17 | -0.28 | -0.93 | -0.84 | -1.33 | -0.77 | -0.42 | -0.44 | -0.27 | -0.24 | -0.32 | -0.3 | -0.27 | -0.2 | -0.33 | -0.3 | -0.3 | -0.19 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | - | - | - | - | - | - |
Earnings From Equity Investments | 0.15 | -0.22 | 2.02 | -6.84 | 25.85 | -4.06 | -6.03 | 0.04 | 1.72 | 1.15 | -48.76 | -1.56 | -0.86 | -1.28 | -0.23 | 1.7 | -0.1 | 0.14 | -0.23 |
Currency Exchange Gain (Loss) | 0 | 0.02 | 0 | -0.06 | 1.46 | 0.75 | -1.38 | 0.82 | -0.14 | -0.38 | 0.76 | -0.87 | -0.13 | 0.6 | 2.01 | -1.24 | -0.94 | -0.31 | -0.29 |
Other Non Operating Income (Expenses) | - | - | -0.1 | 0.01 | 3.3 | 2.89 | 0.88 | 0.68 | -2.6 | 0.21 | -2.97 | - | - | - | - | - | - | - | - |
EBT Excluding Unusual Items | -4.32 | -4.94 | -0.3 | -11.51 | 25.11 | -6.57 | -11.87 | -1.35 | -4.98 | -4.59 | -54.37 | -11.8 | -8.82 | -9.85 | -10.36 | -1.9 | -4.82 | -3.05 | -3.43 |
Merger & Restructuring Charges | 4 | 11.06 | - | - | - | -1.52 | - | - | - | -0.01 | -17.1 | -8.92 | - | - | 5.96 | -3.26 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.01 | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | -2.38 | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | 1.1 | - | - | -0 | 40.65 | 13.01 | 118.62 | -345.41 | 27.4 | - | - | - | - | - | - | - |
Pretax Income | -0.32 | 6.12 | -0.3 | -10.41 | 25.11 | -8.09 | -11.87 | 39.3 | 8.03 | 114.02 | -416.89 | 4.3 | -8.82 | -9.85 | -4.41 | -5.16 | -4.82 | -3.05 | -3.43 |
Income Tax Expense | - | - | -0 | -0 | - | -0 | 0 | - | - | -0 | -0.3 | -0.01 | -0.02 | -0 | - | - | - | - | - |
Earnings From Continuing Operations | -0.32 | 6.12 | -0.3 | -10.41 | 25.11 | -8.09 | -11.87 | 39.3 | 8.03 | 114.02 | -416.59 | 4.31 | -8.8 | -9.85 | -4.41 | -5.16 | -4.82 | -3.05 | -3.43 |
Minority Interest in Earnings | 0.16 | -3.05 | -0.1 | 6.04 | -13.89 | 4.48 | 9.66 | -33.43 | -6.79 | -96.86 | 383.33 | - | - | - | - | - | - | - | - |
Net Income | -0.16 | 3.07 | -0.4 | -4.37 | 11.23 | -3.62 | -2.22 | 5.87 | 1.23 | 17.17 | -33.26 | 4.31 | -8.8 | -9.85 | -4.41 | -5.16 | -4.82 | -3.05 | -3.43 |
Preferred Dividends & Other Adjustments | 0.48 | 1.25 | -0.01 | 0.51 | -0.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -0.64 | 1.82 | -0.39 | -4.88 | 11.44 | -3.62 | -2.22 | 5.87 | 1.23 | 17.17 | -33.26 | 4.31 | -8.8 | -9.85 | -4.41 | -5.16 | -4.82 | -3.05 | -3.43 |
Net Income Growth (YoY) | - | - | - | - | 827.39% | - | - | 36.17% | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 49 | 49 | 44 | 38 | 38 | 37 | 15 | 12 | 12 | 11 | 7 | 66 | 65 | 65 | 65 | 62 | 61 | 61 | 55 |
Shares Outstanding (Diluted) | 49 | 49 | 44 | 38 | 38 | 38 | 16 | 12 | 12 | 11 | 7 | 66 | 65 | 65 | 65 | 62 | 61 | 61 | 55 |
Shares Change (YoY) | 31.45% | 31.20% | 179.67% | 205.02% | 210.65% | 239.42% | 118.68% | -81.22% | -81.55% | -83.10% | -88.78% | 5.61% | 6.73% | 6.57% | 18.28% | - | - | - | - |
EPS (Basic) | -0.01 | 0.04 | -0.01 | -0.13 | 0.30 | -0.10 | -0.15 | 0.49 | 0.10 | 1.59 | -4.58 | 0.07 | -0.13 | -0.15 | -0.07 | -0.08 | -0.08 | -0.05 | -0.06 |
EPS (Diluted) | -0.01 | 0.04 | -0.01 | -0.13 | 0.30 | -0.13 | -0.15 | 0.39 | 0.00 | 1.27 | -4.58 | 0.07 | -0.13 | -0.15 | -0.07 | -0.08 | -0.08 | -0.05 | -0.06 |
EPS Growth (YoY) | - | - | - | - | 5941.06% | - | - | 487.86% | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.4 | -2.76 | -4.34 | -13.36 | -7.9 | 0.85 | -3.8 | -2.38 | -2.62 | -3.77 | -7 | -3.84 | -6.26 | -6.63 | -9.95 | -3.02 | -3.64 | -3.01 | -3.3 |
Free Cash Flow Per Share | 0.05 | -0.06 | -0.10 | -0.36 | -0.21 | 0.02 | -0.24 | -0.19 | -0.22 | -0.34 | -0.96 | -0.06 | -0.10 | -0.10 | -0.15 | -0.05 | -0.06 | -0.05 | -0.06 |
Gross Margin | 62.66% | 61.42% | 69.54% | 65.27% | 83.09% | 93.79% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 54.33% | 40.98% | 31.61% | 16.60% | 29.12% | 37.55% | 30.60% | 32.76% |
Operating Margin | -75.86% | -84.97% | -29.46% | -91.12% | -182.38% | -282.08% | -335.61% | -118.95% | -195.88% | -350.00% | -147.46% | -576.15% | -142.48% | -96.82% | -304.62% | -48.12% | -71.82% | -87.63% | -130.89% |
Profit Margin | -11.43% | 33.93% | -5.97% | -120.42% | 448.96% | -211.65% | -162.63% | 283.66% | 68.63% | 1132.52% | -1549.23% | 272.61% | -165.39% | -107.14% | -112.34% | -121.89% | -99.38% | -103.32% | -164.70% |
Free Cash Flow Margin | 42.77% | -51.41% | -65.95% | -329.60% | -310.08% | 49.94% | -278.71% | -114.89% | -145.61% | -248.81% | -326.13% | -242.57% | -117.66% | -72.12% | -253.74% | -71.28% | -75.04% | -101.93% | -158.46% |
EBITDA | -4.13 | -4.43 | -1.8 | -3.53 | -4.61 | -4.81 | -4.57 | -2.46 | -3.52 | -5.31 | -3.17 | -9.05 | -7.41 | -7.56 | -11.78 | -1.87 | -3.3 | -2.36 | -2.58 |
EBITDA Margin | -73.55% | -82.48% | -27.38% | -86.98% | -180.82% | -281.85% | - | -118.90% | -195.77% | - | -147.42% | - | -139.21% | -82.23% | - | -44.25% | -68.04% | -80.07% | -123.50% |
D&A For EBITDA | 0.13 | 0.13 | 0.14 | 0.17 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.17 | 1.34 | 0.17 | 0.16 | 0.18 | 0.22 | 0.15 |
EBIT | -4.26 | -4.57 | -1.94 | -3.69 | -4.65 | -4.82 | -4.57 | -2.46 | -3.52 | -5.31 | -3.17 | -9.11 | -7.58 | -8.9 | -11.94 | -2.04 | -3.48 | -2.59 | -2.73 |
EBIT Margin | -75.86% | -84.97% | -29.46% | -91.12% | -182.38% | -282.08% | - | -118.95% | -195.88% | - | -147.46% | - | -142.48% | -96.82% | - | -48.12% | -71.82% | -87.63% | -130.89% |
Revenue as Reported | 5.62 | 5.38 | 14.9 | - | 2.55 | 1.71 | 6.75 | - | - | - | - | - | - | - | - | - | - | - | - |