Interest Income on Loans | 66.43 | 52.32 | 39.23 | 39.67 | 37.04 | |
Interest Income on Investments | 22.99 | 20.38 | 11.88 | 7.85 | 6.74 | |
Total Interest Income | 89.42 | 72.7 | 51.12 | 47.52 | 43.78 | |
Interest Paid on Deposits | 31.17 | 16.56 | 1.85 | 1.74 | 3.02 | |
Interest Paid on Borrowings | 6.21 | 7.24 | 1.33 | 0.5 | 0.73 | |
Total Interest Expense | 37.38 | 23.81 | 3.17 | 2.24 | 3.76 | |
Net Interest Income | 52.04 | 48.89 | 47.94 | 45.28 | 40.02 | |
Net Interest Income Growth (YoY) | 6.44% | 1.98% | 5.88% | 13.13% | 8.61% | |
Mortgage Banking Activities | 2.37 | 1.41 | 1.9 | 4.32 | 5.56 | |
Gain (Loss) on Sale of Assets | -0.01 | - | -0.07 | 0.12 | - | |
Gain (Loss) on Sale of Investments | - | -1.25 | - | - | 0.1 | |
Other Non-Interest Income | 10.58 | 9.03 | 8.82 | 8.24 | 6.53 | |
Total Non-Interest Income | 13.9 | 10.3 | 11.56 | 13.73 | 13.46 | |
Non-Interest Income Growth (YoY) | 34.94% | -10.91% | -15.81% | 2.04% | 14.67% | |
Revenues Before Loan Losses | 65.94 | 59.19 | 59.51 | 59.01 | 53.48 | |
Provision for Loan Losses | 0.81 | 1.13 | -0.15 | 0.34 | 3.66 | |
Revenue | 65.13 | 58.06 | 59.66 | 58.68 | 49.82 | |
Revenue Growth (YoY) | 12.17% | -2.67% | 1.67% | 17.78% | 2.83% | |
Salaries and Employee Benefits | 26.62 | 23.68 | 25.36 | 24.49 | 24.03 | |
Federal Deposit Insurance | 1.18 | 0.9 | 0.47 | 0.62 | 0.4 | |
Amortization of Goodwill & Intangibles | 0.16 | 0.16 | 0.16 | 0.2 | 0.36 | |
Selling, General & Administrative | 8.7 | 8.4 | 5.6 | 5.42 | 4.99 | |
Other Non-Interest Expense | 10.71 | 10.11 | 9.36 | 8.37 | 7.55 | |
Total Non-Interest Expense | 47.47 | 43.14 | 41.25 | 39.2 | 37.53 | |
EBT Excluding Unusual Items | 17.67 | 14.92 | 18.4 | 19.48 | 12.28 | |
Other Unusual Items | 0.11 | 0.12 | 0.01 | 0.17 | - | |
Pretax Income | 17.77 | 15.04 | 18.41 | 19.65 | 12.6 | |
Income Tax Expense | 3.82 | 3.2 | 3.8 | 4.18 | 2.5 | |
Net Income | 13.96 | 11.84 | 14.61 | 15.47 | 10.1 | |
Net Income to Common | 13.96 | 11.84 | 14.61 | 15.47 | 10.1 | |
Net Income Growth | 17.83% | -18.96% | -5.51% | 53.13% | -7.95% | |
Basic Shares Outstanding | 8 | 8 | 8 | 7 | 7 | |
Diluted Shares Outstanding | 8 | 8 | 8 | 8 | 7 | |
Shares Change (YoY) | 0.72% | 0.51% | 0.78% | 0.90% | -1.40% | |
EPS (Basic) | 1.83 | 1.56 | 1.94 | 2.06 | 1.36 | |
EPS (Diluted) | 1.81 | 1.55 | 1.92 | 2.05 | 1.35 | |
EPS Growth | 16.77% | -19.27% | -6.34% | 51.85% | -6.90% | |
Dividend Per Share | 0.590 | 0.560 | 0.530 | 0.490 | 0.480 | |
Dividend Growth | 5.36% | 5.66% | 8.16% | 2.08% | 6.67% | |
Effective Tax Rate | 21.47% | 21.26% | 20.63% | 21.29% | 19.82% | |