First Community Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	66	62.02	52.04	48.89	47.94	45.28
Net Interest Income Growth	21.43%	19.18%	6.44%	1.98%	5.88%	13.13%
Non-Interest Income	17.44	16.95	14	10.42	11.57	13.9
Non-Interest Income Growth	18.60%	21.00%	34.38%	-9.92%	-16.79%	0.98%
Revenues Before Loan Losses	83.44	78.97	66.04	59.31	59.51	59.18
Provision for Credit Losses	-0.04	0.77	0.81	1.13	-0.15	0.34
Revenue	83.47	78.2	65.24	58.18	59.66	58.85
Revenue Growth (YoY)	21.65%	19.87%	12.12%	-2.48%	1.39%	17.39%
Compensation Expenses	33.78	31.95	29.26	25.86	25.36	24.49
Selling, General & Admin	8	9.19	7.49	7.17	6.54	6.34
Other Non-Interest Expenses	13.2	12.2	10.71	10.11	9.36	8.37
Total Non-Interest Expense	57.62	53.34	47.47	43.14	41.25	39.2
Pretax Income	25.61	24.86	17.77	15.04	18.41	19.65
Provision for Income Taxes	4.91	5.65	3.82	3.2	3.8	4.18
Net Income	20.71	19.21	13.96	11.84	14.61	15.47
Net Income to Common	20.71	19.21	13.96	11.84	14.61	15.47
Net Income Growth	34.85%	37.62%	17.83%	-18.96%	-5.51%	53.13%
Shares Outstanding (Basic)	1,922	8	8	8	8	7
Shares Outstanding (Diluted)	1,953	8	8	8	8	8
Shares Change (YoY)	1.20%	0.77%	0.72%	0.51%	0.78%	0.90%
EPS (Basic)	2.59	2.51	1.83	1.56	1.94	2.06
EPS (Diluted)	2.55	2.47	1.81	1.55	1.92	2.05
EPS Growth	28.79%	36.46%	16.77%	-19.27%	-6.34%	51.85%
Free Cash Flow	8.82	17.58	10.53	11.95	20.9	57.12
Free Cash Flow Growth	-49.83%	66.99%	-11.90%	-42.83%	-63.40%	-
Free Cash Flow Per Share	0.00	2.27	1.37	1.56	2.75	7.57
Dividends Per Share	0.640	0.630	0.590	0.560	0.530	0.490
Dividend Growth	1.59%	6.78%	5.36%	5.66%	8.16%	2.08%
Profit Margin	24.81%	24.56%	21.39%	20.35%	24.49%	26.28%
FCF Margin	10.57%	22.48%	16.14%	20.54%	35.03%	97.06%
Effective Tax Rate	19.16%	22.74%	21.47%	21.26%	20.63%	21.29%

SEC Filings: 10-K · 10-Q