| 874 | 814 | 908 | 518 | 338 | 362.05 |
| 44,207 | 41,004 | 49,725 | 10,855 | 12,219 | 6,410 |
| 570 | 660 | 640 | 159 | 3 | - |
Mortgage-Backed Securities | 28,789 | 27,251 | 16,511 | 14,359 | 10,176 | 8,024 |
| 73,566 | 68,915 | 66,876 | 25,373 | 22,398 | 14,434 |
| 146,230 | 141,910 | 135,410 | 70,899 | 32,444 | 32,907 |
Allowance for Loan Losses | -1,652 | -1,676 | -1,747 | -922 | -178 | -224.31 |
Other Adjustments to Gross Loans | -1,472 | -1,689 | -2,108 | -118 | -72 | -114.94 |
| 143,106 | 138,545 | 131,555 | 69,859 | 32,194 | 32,568 |
Property, Plant & Equipment | 12,034 | 11,645 | 10,977 | 9,957 | 1,297 | 1,319 |
| 346 | 346 | 346 | 346 | 346 | 350.3 |
| 208 | 249 | 312 | 140 | 19 | 31.15 |
| 112 | 85 | 76 | 60 | 99 | 124.84 |
Accrued Interest Receivable | 945 | 902 | 832 | 329 | 134 | 145.69 |
| 636 | 574 | 323 | 373 | 799 | 66.47 |
| - | - | - | 607 | - | 40.49 |
Other Real Estate Owned & Foreclosed | 98 | 64 | 62 | 47 | 40 | 50.89 |
| 1,543 | 1,561 | 1,471 | 1,492 | 605 | 419.32 |
|
| - | - | - | 275 | 5 | - |
Interest Bearing Deposits | 120,438 | 112,796 | 101,895 | 62,266 | 29,408 | 24,747 |
| - | 3,800 | 4,160 | 2,220 | 593 | 670.4 |
Non-Interest Bearing Deposits | 42,752 | 38,633 | 39,799 | 24,922 | 21,405 | 18,014 |
| 163,190 | 155,229 | 145,854 | 89,408 | 51,406 | 43,432 |
| 2,269 | 2,008 | 2,210 | 3,667 | 589 | 641.49 |
Current Portion of Leases | - | 71 | - | - | - | - |
| 105 | 134 | 137 | 57 | 8 | - |
| 38,185 | 36,669 | 37,161 | 4,452 | 1,191 | 82.16 |
Federal Home Loan Bank Debt, Long-Term | - | - | - | - | - | 655.18 |
| 408 | 301 | 404 | 359 | 68 | 74.65 |
Trust Preferred Securities | - | - | - | - | - | 504.52 |
Long-Term Deferred Tax Liabilities | 3,580 | 3,534 | 3,579 | 286 | 33 | - |
Other Long-Term Liabilities | 3,765 | 3,546 | 3,158 | 1,132 | 271 | 338.81 |
|
Preferred Stock, Non-Redeemable | 881 | 881 | 881 | 881 | 340 | 339.94 |
| 881 | 881 | 881 | 881 | 340 | 339.94 |
| 13 | 14 | 15 | 15 | 10 | 9.82 |
Additional Paid-In Capital | 270 | 2,417 | 4,108 | 4,109 | - | - |
| 20,866 | 19,361 | 16,742 | 5,392 | 4,378 | 3,867 |
Comprehensive Income & Other | -44 | -445 | -491 | -735 | 10 | 12.26 |
| 21,105 | 21,347 | 20,374 | 8,781 | 4,398 | 3,889 |
|
Total Liabilities & Equity | 233,488 | 223,720 | 213,758 | 109,298 | 58,309 | 49,958 |
| 40,862 | 39,049 | 39,775 | 8,478 | 1,848 | 1,958 |
| -14,537 | -16,053 | -4,145 | -2,776 | 7,608 | -1,596 |
| -1085.28 | -1119.25 | -285.08 | -178.52 | 775.03 | -158.70 |
Filing Date Shares Outstanding | 12.44 | 13.58 | 14.52 | 14.51 | 15.98 | 9.82 |
Total Common Shares Outstanding | 12.62 | 13.72 | 14.52 | 14.51 | 9.82 | 9.82 |
| 1672.53 | 1556.17 | 1403.16 | 605.33 | 448.03 | 396.21 |
| 20,551 | 20,752 | 19,716 | 8,295 | 4,033 | 3,508 |
Tangible Book Value Per Share | 1628.62 | 1512.80 | 1357.84 | 571.82 | 410.84 | 357.35 |