Freeport-McMoRan Inc. (FCX)
NYSE: FCX · Real-Time Price · USD
61.64
-1.08 (-1.72%)
At close: Jul 28, 2026, 4:00 PM EDT
61.59
-0.05 (-0.08%)
After-hours: Jul 28, 2026, 7:55 PM EDT
Freeport-McMoRan Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 4,080 | 3,737 | 3,824 | 4,318 | 4,490 | 4,385 | 3,923 | 5,000 | 5,273 | 5,208 | 4,758 | 5,745 | 6,683 | 6,852 | 8,146 | 8,578 | 9,492 | 8,338 | 8,068 | 7,672 |
Cash & Short-Term Investments | 4,080 | 3,737 | 3,824 | 4,318 | 4,490 | 4,385 | 3,923 | 5,000 | 5,273 | 5,208 | 4,758 | 5,745 | 6,683 | 6,852 | 8,146 | 8,578 | 9,492 | 8,338 | 8,068 | 7,672 |
Cash Growth (YoY) | -9.13% | -14.78% | -2.52% | -13.64% | -14.85% | -15.80% | -17.55% | -12.97% | -21.10% | -23.99% | -41.59% | -33.03% | -29.59% | -17.82% | 0.97% | 11.81% | 50.36% | 82.05% | 120.62% | 219.27% |
Accounts Receivable | 716 | 681 | 977 | 916 | 941 | 743 | 578 | 979 | 1,128 | 1,494 | 1,209 | 792 | 675 | 1,134 | 1,336 | 844 | 977 | 1,537 | 1,168 | 931 |
Other Receivables | 654 | 1,365 | 686 | 548 | 474 | 565 | 564 | 570 | 428 | 744 | 455 | 488 | 417 | 550 | 459 | 485 | 435 | 444 | 574 | 591 |
Total Trade Receivables | 1,370 | 2,046 | 1,663 | 1,464 | 1,415 | 1,308 | 1,142 | 1,549 | 1,556 | 2,238 | 1,664 | 1,280 | 1,092 | 1,684 | 1,795 | 1,329 | 1,412 | 1,981 | 1,742 | 1,522 |
Inventory | 7,864 | 7,420 | 7,493 | 6,998 | 6,954 | 7,074 | 6,808 | 6,443 | 6,474 | 5,977 | 6,060 | 5,949 | 5,810 | 5,737 | 5,180 | 4,819 | 4,670 | 4,454 | 4,497 | 4,120 |
Other Current Assets | 851 | 889 | 810 | 784 | 777 | 1,035 | 1,423 | 1,553 | 1,419 | 1,419 | 1,583 | 1,103 | 472 | 473 | 492 | 647 | 608 | 529 | 523 | 477 |
Total Current Assets | 14,165 | 14,092 | 13,790 | 13,564 | 13,636 | 13,802 | 13,296 | 14,545 | 14,722 | 14,842 | 14,065 | 14,077 | 14,057 | 14,746 | 15,613 | 15,373 | 16,182 | 15,302 | 14,830 | 13,791 |
Net Property, Plant & Equipment | 41,705 | 41,101 | 40,736 | 40,257 | 39,835 | 39,200 | 38,514 | 37,750 | 36,784 | 36,197 | 35,295 | 34,535 | 33,845 | 33,159 | 32,627 | 31,814 | 31,200 | 30,708 | 30,345 | 30,102 |
Other Long-Term Assets | 3,857 | 3,647 | 3,641 | 3,007 | 3,021 | 3,020 | 3,038 | 3,105 | 3,129 | 3,159 | 3,146 | 3,036 | 3,005 | 3,004 | 2,853 | 2,740 | 2,731 | 2,822 | 2,847 | 3,024 |
Total Assets | 59,727 | 58,840 | 58,167 | 56,828 | 56,492 | 56,022 | 54,848 | 55,400 | 54,635 | 54,198 | 52,506 | 51,648 | 50,907 | 50,909 | 51,093 | 49,927 | 50,113 | 48,832 | 48,022 | 46,917 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 4,582 | 4,142 | 4,565 | 4,098 | 4,288 | 4,078 | 4,057 | 3,824 | 3,910 | 3,672 | 3,729 | 3,724 | 3,642 | 3,836 | 4,027 | 3,947 | 3,853 | 3,163 | 3,495 | 2,949 |
Accrued Expenses | 509 | 725 | 456 | 528 | 389 | 857 | 859 | 1,072 | 898 | 1,322 | 786 | 489 | 531 | 846 | 744 | 439 | 507 | 1,392 | 1,541 | 1,237 |
Current Portion of Long-Term Debt | 1,220 | 500 | 466 | 383 | 338 | 495 | 41 | 769 | 768 | 769 | 766 | 35 | 37 | 49 | 1,037 | 1,032 | 1,038 | 1,365 | 372 | 897 |
Other Current Liabilities | 545 | 540 | 532 | 517 | 516 | 513 | 539 | 582 | 560 | 542 | 534 | 612 | 578 | 550 | 537 | 581 | 534 | 534 | 484 | 440 |
Total Current Liabilities | 6,856 | 5,907 | 6,019 | 5,526 | 5,531 | 5,943 | 5,496 | 6,247 | 6,136 | 6,305 | 5,815 | 4,860 | 4,788 | 5,281 | 6,345 | 5,999 | 5,932 | 6,454 | 5,892 | 5,523 |
Long-Term Debt | 8,166 | 8,914 | 8,913 | 8,915 | 8,913 | 8,909 | 8,907 | 8,910 | 8,658 | 8,656 | 8,656 | 9,370 | 9,458 | 9,586 | 9,583 | 9,658 | 10,054 | 8,256 | 9,078 | 8,768 |
Long-Term Leases | 973 | 987 | 1,010 | - | - | - | 692 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Liabilities | 11,510 | 11,521 | 11,459 | 11,990 | 12,052 | 11,956 | 10,975 | 11,377 | 11,155 | 11,132 | 10,725 | 10,741 | 10,634 | 10,394 | 10,294 | 10,089 | 10,080 | 10,080 | 10,033 | 10,095 |
Total Long-Term Liabilities | 20,649 | 21,422 | 21,382 | 20,905 | 20,965 | 20,865 | 20,574 | 20,287 | 19,813 | 19,788 | 19,381 | 20,111 | 20,092 | 19,980 | 19,877 | 19,747 | 20,134 | 18,336 | 19,111 | 18,863 |
Total Liabilities | 27,505 | 27,329 | 27,401 | 26,431 | 26,496 | 26,808 | 26,070 | 26,534 | 25,949 | 26,093 | 25,196 | 24,971 | 24,880 | 25,261 | 26,222 | 25,746 | 26,066 | 24,790 | 25,003 | 24,386 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 163 | 163 | 163 | 163 | 163 | 163 | 162 | 162 | 162 | 162 | 162 | 162 | 162 | 162 | 161 | 161 | 161 | 161 | 160 | 160 |
Treasury Stock | -6,227 | -6,117 | -6,024 | -6,024 | -6,024 | -5,971 | -5,894 | -5,894 | -5,835 | -5,817 | -5,773 | -5,772 | -5,769 | -5,769 | -5,701 | -5,701 | -5,539 | -4,895 | -4,292 | -3,777 |
Additional Paid-in Capital | 23,659 | 23,713 | 23,680 | 23,660 | 23,642 | 23,627 | 23,797 | 23,997 | 24,321 | 24,488 | 24,637 | 24,833 | 25,028 | 25,227 | 25,322 | 25,483 | 25,661 | 25,835 | 25,875 | 26,023 |
Accumulated Other Comprehensive Income | -303 | -304 | -305 | -310 | -311 | -313 | -314 | -273 | -274 | -274 | -274 | -317 | -318 | -319 | -320 | -385 | -386 | -387 | -388 | -572 |
Retained Earnings | 2,817 | 2,050 | 1,385 | 1,196 | 738 | 182 | -170 | -444 | -970 | -1,586 | -2,059 | -2,447 | -2,901 | -3,244 | -3,907 | -4,604 | -5,008 | -5,848 | -7,375 | -8,481 |
Total Common Shareholders' Equity | 20,109 | 19,505 | 18,899 | 18,685 | 18,208 | 17,688 | 17,581 | 17,548 | 17,404 | 16,973 | 16,693 | 16,459 | 16,202 | 16,057 | 15,555 | 14,954 | 14,889 | 14,866 | 13,980 | 13,353 |
Minority Interest | 12,113 | 12,006 | 11,867 | 11,712 | 11,788 | 11,526 | 11,197 | 11,318 | 11,282 | 11,132 | 10,617 | 10,218 | 9,825 | 9,591 | 9,316 | 9,227 | 9,158 | 9,176 | 9,039 | 9,178 |
Shareholders' Equity | 32,222 | 31,511 | 30,766 | 30,397 | 29,996 | 29,214 | 28,778 | 28,866 | 28,686 | 28,105 | 27,310 | 26,677 | 26,027 | 25,648 | 24,871 | 24,181 | 24,047 | 24,042 | 23,019 | 22,531 |
Total Liabilities & Equity | 59,727 | 58,840 | 58,167 | 56,828 | 56,492 | 56,022 | 54,848 | 55,400 | 54,635 | 54,198 | 52,506 | 51,648 | 50,907 | 50,909 | 51,093 | 49,927 | 50,113 | 48,832 | 48,022 | 46,917 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 10,359 | 10,401 | 10,389 | 9,298 | 9,251 | 9,404 | 9,640 | 9,679 | 9,426 | 9,425 | 9,422 | 9,405 | 9,495 | 9,635 | 10,620 | 10,690 | 11,092 | 9,621 | 9,450 | 9,665 |
Net Cash (Debt) | -6,279 | -6,664 | -6,565 | -4,980 | -4,761 | -5,019 | -5,717 | -4,679 | -4,153 | -4,217 | -4,664 | -3,660 | -2,812 | -2,783 | -2,474 | -2,112 | -1,600 | -1,283 | -1,382 | -1,993 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -4.35 | -4.62 | -4.55 | -3.45 | -3.30 | -3.48 | -3.96 | -3.24 | -2.87 | -2.92 | -3.23 | -2.54 | -1.95 | -1.93 | -1.72 | -1.47 | -1.10 | -0.87 | -0.93 | -1.34 |
Book Value | 20,109 | 19,505 | 18,899 | 18,685 | 18,208 | 17,688 | 17,581 | 17,548 | 17,404 | 16,973 | 16,693 | 16,459 | 16,202 | 16,057 | 15,555 | 14,954 | 14,889 | 14,866 | 13,980 | 13,353 |
Book Value Per Share | 13.94 | 13.51 | 13.10 | 12.95 | 12.62 | 12.25 | 12.17 | 12.15 | 12.04 | 11.75 | 11.56 | 11.41 | 11.24 | 11.13 | 10.80 | 10.39 | 10.22 | 10.12 | 9.43 | 9.00 |
Tangible Book Value | 20,109 | 19,505 | 18,899 | 18,685 | 18,208 | 17,688 | 17,581 | 17,548 | 17,404 | 16,973 | 16,693 | 16,459 | 16,202 | 16,057 | 15,555 | 14,954 | 14,889 | 14,866 | 13,980 | 13,353 |
Tangible Book Value Per Share | 13.94 | 13.51 | 13.10 | 12.95 | 12.62 | 12.25 | 12.17 | 12.15 | 12.04 | 11.75 | 11.56 | 11.41 | 11.24 | 11.13 | 10.80 | 10.39 | 10.22 | 10.12 | 9.43 | 9.00 |