Freeport-McMoRan Inc. (FCX)
NYSE: FCX · Real-Time Price · USD
65.95
+0.79 (1.21%)
At close: Oct 27, 2026, 4:00 PM EDT
66.10
+0.15 (0.23%)
Pre-market: Oct 28, 2026, 5:41 AM EDT
Freeport-McMoRan Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,335 | 4,080 | 3,737 | 3,824 | 4,318 | 4,490 | 4,385 | 3,923 | 5,000 | 5,273 | 5,208 | 4,758 | 5,745 | 6,683 | 6,852 | 8,146 | 8,578 | 9,492 | 8,338 | 8,068 |
Cash & Short-Term Investments | 4,335 | 4,080 | 3,737 | 3,824 | 4,318 | 4,490 | 4,385 | 3,923 | 5,000 | 5,273 | 5,208 | 4,758 | 5,745 | 6,683 | 6,852 | 8,146 | 8,578 | 9,492 | 8,338 | 8,068 |
Cash Growth (YoY) | 0.39% | -9.13% | -14.78% | -2.52% | -13.64% | -14.85% | -15.80% | -17.55% | -12.97% | -21.10% | -23.99% | -41.59% | -33.03% | -29.59% | -17.82% | 0.97% | 11.81% | 50.36% | 82.05% | 120.62% |
Accounts Receivable | 880 | 716 | 681 | 977 | 916 | 941 | 743 | 578 | 979 | 1,128 | 1,494 | 1,209 | 792 | 675 | 1,134 | 1,336 | 844 | 977 | 1,537 | 1,168 |
Other Receivables | 748 | 654 | 666 | 686 | 548 | 474 | 565 | 564 | 570 | 428 | 744 | 455 | 488 | 417 | 550 | 459 | 485 | 435 | 444 | 574 |
Receivables | 1,628 | 1,370 | 1,347 | 1,663 | 1,464 | 1,415 | 1,308 | 1,142 | 1,549 | 1,556 | 2,238 | 1,664 | 1,280 | 1,092 | 1,684 | 1,795 | 1,329 | 1,412 | 1,981 | 1,742 |
Inventory | 8,434 | 7,864 | 7,420 | 7,493 | 6,998 | 6,954 | 7,074 | 6,808 | 6,443 | 6,474 | 5,977 | 6,060 | 5,949 | 5,810 | 5,737 | 5,180 | 4,819 | 4,670 | 4,454 | 4,497 |
Restricted Cash | 279 | 278 | 280 | 230 | 230 | 230 | 460 | 888 | 1,117 | 1,030 | 1,034 | 1,208 | 697 | 119 | 118 | 111 | 112 | 119 | 117 | 114 |
Other Current Assets | 629 | 573 | 1,308 | 580 | 554 | 547 | 575 | 535 | 436 | 389 | 385 | 375 | 406 | 353 | 355 | 381 | 535 | 489 | 412 | 409 |
Total Current Assets | 15,305 | 14,165 | 14,092 | 13,790 | 13,564 | 13,636 | 13,802 | 13,296 | 14,545 | 14,722 | 14,842 | 14,065 | 14,077 | 14,057 | 14,746 | 15,613 | 15,373 | 16,182 | 15,302 | 14,830 |
Property, Plant & Equipment | 42,327 | 41,705 | 41,101 | 40,736 | 40,257 | 39,835 | 39,200 | 38,514 | 37,750 | 36,784 | 36,197 | 35,295 | 34,535 | 33,845 | 33,159 | 32,627 | 31,814 | 31,200 | 30,708 | 30,345 |
Long-Term Investments | - | - | - | 477 | - | - | - | 456 | - | - | - | 207 | - | - | - | 262 | 134 | - | - | 232 |
Other Intangible Assets | - | - | - | 432 | - | - | - | 428 | - | - | - | 422 | - | - | - | 416 | - | - | - | 412 |
Other Long-Term Assets | 3,847 | 3,857 | 3,647 | 2,732 | 3,007 | 3,021 | 3,020 | 2,154 | 3,105 | 3,129 | 3,159 | 2,284 | 3,036 | 3,005 | 3,004 | 2,074 | 2,606 | 2,731 | 2,822 | 2,167 |
Total Assets | 61,479 | 59,727 | 58,840 | 58,167 | 56,828 | 56,492 | 56,022 | 54,848 | 55,400 | 54,635 | 54,198 | 52,506 | 51,648 | 50,907 | 50,909 | 51,093 | 49,927 | 50,113 | 48,832 | 48,022 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4,727 | 4,582 | 4,142 | 2,948 | 4,098 | 4,288 | 4,069 | 2,789 | 3,824 | 3,893 | 3,655 | 2,466 | 3,716 | 3,622 | 3,836 | 2,701 | 3,639 | 3,853 | 3,153 | 2,035 |
Accrued Expenses | 374 | 327 | 323 | 1,129 | 299 | 298 | 296 | 1,100 | 364 | 342 | 325 | 1,080 | 395 | 361 | 333 | 1,126 | 365 | 317 | 316 | 1,088 |
Current Portion of Long-Term Debt | 1,680 | 1,220 | 500 | 466 | 383 | 338 | 495 | 41 | 769 | 768 | 769 | 766 | 35 | 37 | 49 | 1,037 | 1,032 | 1,038 | 1,365 | 372 |
Current Portion of Leases | - | - | - | 103 | - | - | - | 98 | - | - | - | 84 | - | - | - | 38 | - | - | - | 38 |
Current Income Taxes Payable | 590 | 509 | 725 | 456 | 528 | 389 | 857 | 859 | 1,072 | 898 | 1,322 | 786 | 489 | 531 | 846 | 744 | 439 | 507 | 1,392 | 1,541 |
Current Unearned Revenue | - | - | - | 106 | - | - | - | 91 | - | - | - | 161 | - | - | - | 76 | - | - | - | 191 |
Other Current Liabilities | 218 | 218 | 217 | 811 | 218 | 218 | 226 | 518 | 218 | 235 | 234 | 472 | 225 | 237 | 217 | 623 | 524 | 217 | 228 | 627 |
Total Current Liabilities | 7,589 | 6,856 | 5,907 | 6,019 | 5,526 | 5,531 | 5,943 | 5,496 | 6,247 | 6,136 | 6,305 | 5,815 | 4,860 | 4,788 | 5,281 | 6,345 | 5,999 | 5,932 | 6,454 | 5,892 |
Long-Term Debt | 7,718 | 8,166 | 8,914 | 8,913 | 8,915 | 8,913 | 8,909 | 8,907 | 8,910 | 8,658 | 8,656 | 8,656 | 9,370 | 9,458 | 9,586 | 9,583 | 9,658 | 10,054 | 8,256 | 9,078 |
Long-Term Leases | 958 | 973 | 987 | 1,010 | - | - | - | 692 | - | - | - | 347 | - | - | - | 294 | - | - | - | 281 |
Pension & Post-Retirement Benefits | - | - | - | 770 | - | - | - | 689 | - | - | - | 704 | - | - | - | 775 | - | - | - | 845 |
Long-Term Deferred Tax Liabilities | 4,772 | 4,658 | 4,641 | 4,622 | 4,359 | 4,410 | 4,402 | 4,376 | 4,492 | 4,491 | 4,500 | 4,453 | 4,399 | 4,343 | 4,305 | 4,269 | 4,316 | 4,297 | 4,282 | 4,234 |
Other Long-Term Liabilities | 6,829 | 6,852 | 6,880 | 6,067 | 7,631 | 7,642 | 7,554 | 5,910 | 6,885 | 6,664 | 6,632 | 5,221 | 6,342 | 6,291 | 6,089 | 4,956 | 5,773 | 5,783 | 5,798 | 4,673 |
Total Liabilities | 27,866 | 27,505 | 27,329 | 27,401 | 26,431 | 26,496 | 26,808 | 26,070 | 26,534 | 25,949 | 26,093 | 25,196 | 24,971 | 24,880 | 25,261 | 26,222 | 25,746 | 26,066 | 24,790 | 25,003 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 163 | 163 | 163 | 163 | 163 | 163 | 163 | 162 | 162 | 162 | 162 | 162 | 162 | 162 | 162 | 161 | 161 | 161 | 161 | 160 |
Additional Paid-In Capital | 23,674 | 23,659 | 23,713 | 23,680 | 23,660 | 23,642 | 23,627 | 23,797 | 23,997 | 24,321 | 24,488 | 24,637 | 24,833 | 25,028 | 25,227 | 25,322 | 25,483 | 25,661 | 25,835 | 25,875 |
Retained Earnings | 3,775 | 2,817 | 2,050 | 1,385 | 1,196 | 738 | 182 | -170 | -444 | -970 | -1,586 | -2,059 | -2,447 | -2,901 | -3,244 | -3,907 | -4,604 | -5,008 | -5,848 | -7,375 |
Treasury Stock | -6,329 | -6,227 | -6,117 | -6,024 | -6,024 | -6,024 | -5,971 | -5,894 | -5,894 | -5,835 | -5,817 | -5,773 | -5,772 | -5,769 | -5,769 | -5,701 | -5,701 | -5,539 | -4,895 | -4,292 |
Comprehensive Income & Other | -302 | -303 | -304 | -305 | -310 | -311 | -313 | -314 | -273 | -274 | -274 | -274 | -317 | -318 | -319 | -320 | -385 | -386 | -387 | -388 |
Total Common Equity | 20,981 | 20,109 | 19,505 | 18,899 | 18,685 | 18,208 | 17,688 | 17,581 | 17,548 | 17,404 | 16,973 | 16,693 | 16,459 | 16,202 | 16,057 | 15,555 | 14,954 | 14,889 | 14,866 | 13,980 |
Minority Interest | 12,632 | 12,113 | 12,006 | 11,867 | 11,712 | 11,788 | 11,526 | 11,197 | 11,318 | 11,282 | 11,132 | 10,617 | 10,218 | 9,825 | 9,591 | 9,316 | 9,227 | 9,158 | 9,176 | 9,039 |
Shareholders' Equity | 33,613 | 32,222 | 31,511 | 30,766 | 30,397 | 29,996 | 29,214 | 28,778 | 28,866 | 28,686 | 28,105 | 27,310 | 26,677 | 26,027 | 25,648 | 24,871 | 24,181 | 24,047 | 24,042 | 23,019 |
Total Liabilities & Equity | 61,479 | 59,727 | 58,840 | 58,167 | 56,828 | 56,492 | 56,022 | 54,848 | 55,400 | 54,635 | 54,198 | 52,506 | 51,648 | 50,907 | 50,909 | 51,093 | 49,927 | 50,113 | 48,832 | 48,022 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 10,356 | 10,359 | 10,401 | 10,492 | 9,298 | 9,251 | 9,404 | 9,738 | 9,679 | 9,426 | 9,425 | 9,853 | 9,405 | 9,495 | 9,635 | 10,952 | 10,690 | 11,092 | 9,621 | 9,769 |
Net Cash (Debt) | -6,021 | -6,279 | -6,664 | -6,668 | -4,980 | -4,761 | -5,019 | -5,815 | -4,679 | -4,153 | -4,217 | -5,095 | -3,660 | -2,812 | -2,783 | -2,806 | -2,112 | -1,600 | -1,283 | -1,701 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -4.18 | -4.35 | -4.61 | -4.62 | -3.45 | -3.30 | -3.47 | -4.02 | -3.24 | -2.87 | -2.92 | -3.53 | -2.54 | -1.95 | -1.93 | -1.95 | -1.47 | -1.10 | -0.87 | -1.15 |
Filing Date Shares Outstanding | 1,400 | 1,436 | 1,438 | 1,437 | 1,436 | 1,436 | 1,436 | 1,437 | 1,437 | 1,437 | 1,436 | 1,434 | 1,434 | 1,434 | 1,433 | 1,431 | 1,429 | 1,429 | 1,449 | 1,455 |
Total Common Shares Outstanding | 1,400 | 1,436 | 1,437 | 1,436 | 1,435 | 1,435 | 1,437 | 1,437 | 1,437 | 1,438 | 1,436 | 1,435 | 1,434 | 1,434 | 1,434 | 1,430 | 1,429 | 1,435 | 1,452 | 1,457 |
Working Capital | 7,716 | 7,309 | 8,185 | 7,771 | 8,038 | 8,105 | 7,859 | 7,800 | 8,298 | 8,586 | 8,537 | 8,250 | 9,217 | 9,269 | 9,465 | 9,268 | 9,374 | 10,250 | 8,848 | 8,938 |
Book Value Per Share | 14.99 | 14.00 | 13.57 | 13.16 | 13.02 | 12.69 | 12.31 | 12.23 | 12.21 | 12.10 | 11.82 | 11.63 | 11.48 | 11.30 | 11.20 | 10.88 | 10.46 | 10.38 | 10.24 | 9.60 |
Tangible Book Value | 20,981 | 20,109 | 19,505 | 18,467 | 18,685 | 18,208 | 17,688 | 17,153 | 17,548 | 17,404 | 16,973 | 16,271 | 16,459 | 16,202 | 16,057 | 15,139 | 14,954 | 14,889 | 14,866 | 13,568 |
Tangible Book Value Per Share | 14.99 | 14.00 | 13.57 | 12.86 | 13.02 | 12.69 | 12.31 | 11.94 | 12.21 | 12.10 | 11.82 | 11.34 | 11.48 | 11.30 | 11.20 | 10.59 | 10.46 | 10.38 | 10.24 | 9.31 |
Buildings | - | - | - | 12,046 | - | - | - | 10,667 | - | - | - | 10,165 | - | - | - | 9,746 | - | - | - | 9,412 |
Machinery | - | - | - | 27,898 | - | - | - | 21,917 | - | - | - | 20,232 | - | - | - | 19,546 | - | - | - | 19,004 |
Construction In Progress | - | - | - | 5,523 | - | - | - | 9,381 | - | - | - | 6,945 | - | - | - | 4,419 | - | - | - | 2,477 |