Freeport-McMoRan Inc. (FCX)
NYSE: FCX · Real-Time Price · USD
65.95
+0.79 (1.21%)
At close: Oct 27, 2026, 4:00 PM EDT
66.10
+0.15 (0.23%)
Pre-market: Oct 28, 2026, 5:41 AM EDT
Freeport-McMoRan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,546 | 7,029 | 6,234 | 5,633 | 6,972 | 7,582 | 5,728 | 5,720 | 6,790 | 6,624 | 6,321 | 5,905 | 5,824 | 5,737 | 5,389 | 5,758 | 5,003 | 5,416 | 6,603 | 6,164 | |
Revenue Growth (YoY) | 8.23% | -7.29% | 8.83% | -1.52% | 2.68% | 14.46% | -9.38% | -3.13% | 16.59% | 15.46% | 17.29% | 2.55% | 16.41% | 5.93% | -18.39% | -6.59% | -17.75% | -5.78% | 36.14% | 37.13% |
Cost of Revenue | 4,235 | 4,036 | 3,659 | 4,067 | 4,205 | 4,282 | 3,756 | 3,691 | 4,043 | 3,810 | 3,844 | 3,293 | 3,553 | 3,549 | 3,165 | 3,508 | 3,391 | 3,021 | 3,150 | 3,137 |
Gross Profit | 3,311 | 2,993 | 2,575 | 1,566 | 2,767 | 3,300 | 1,972 | 2,029 | 2,747 | 2,814 | 2,477 | 2,612 | 2,271 | 2,188 | 2,224 | 2,250 | 1,612 | 2,395 | 3,453 | 3,027 |
Selling, General & Admin | 131 | 135 | 162 | 133 | 131 | 127 | 154 | 129 | 117 | 123 | 144 | 161 | 118 | 115 | 126 | 131 | 98 | 100 | 115 | 87 |
Other Operating Expenses | 8 | 13 | 17 | 21 | - | 27 | 10 | 12 | 20 | 28 | 67 | 15 | 98 | 74 | 67 | 26 | 6 | 29 | 16 | 40 |
Operating Expenses | 650 | 645 | 638 | 755 | 811 | 868 | 669 | 788 | 775 | 700 | 843 | 866 | 779 | 778 | 623 | 700 | 650 | 661 | 644 | 714 |
Operating Income | 2,661 | 2,348 | 1,937 | 811 | 1,956 | 2,432 | 1,303 | 1,241 | 1,972 | 2,114 | 1,634 | 1,746 | 1,492 | 1,410 | 1,601 | 1,550 | 962 | 1,734 | 2,809 | 2,313 |
Interest Expense | -86 | -95 | -114 | -110 | -107 | -82 | -70 | -70 | -72 | -88 | -89 | -97 | -109 | -97 | -151 | -132 | -140 | -156 | -127 | -128 |
Earnings From Equity Investments | 6 | 5 | 6 | 1 | -8 | 6 | 2 | 1 | 10 | 4 | - | 3 | - | 2 | 10 | -2 | 8 | 10 | 15 | 10 |
Currency Exchange Gain (Loss) | - | - | - | 34 | - | - | - | 17 | - | - | - | 20 | - | - | - | 9 | - | - | - | 66 |
Other Non Operating Income (Expenses) | 25 | 22 | 11 | 31 | 59 | 41 | 58 | 24 | 97 | 69 | 129 | 124 | 71 | 93 | 88 | 79 | 25 | 11 | 31 | -26 |
EBT Excluding Unusual Items | 2,606 | 2,280 | 1,840 | 767 | 1,900 | 2,397 | 1,293 | 1,213 | 2,007 | 2,099 | 1,674 | 1,796 | 1,454 | 1,408 | 1,548 | 1,504 | 855 | 1,599 | 2,728 | 2,235 |
Gain (Loss) on Sale of Assets | - | 18 | - | - | 16 | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | 17 |
Legal Settlements | - | - | - | - | - | - | - | - | - | - | - | -52 | - | -143 | - | 27 | - | - | - | -251 |
Other Unusual Items | -308 | -363 | -499 | - | - | - | - | 28 | -34 | -65 | - | -13 | 18 | 5 | - | 3 | 20 | 8 | - | -18 |
Pretax Income | 2,298 | 1,935 | 2,040 | 767 | 1,916 | 2,397 | 1,293 | 1,241 | 1,973 | 2,034 | 1,674 | 1,731 | 1,472 | 1,270 | 1,548 | 1,534 | 875 | 1,609 | 2,728 | 1,983 |
Income Tax Expense | 610 | 544 | 653 | 202 | 669 | 850 | 500 | 520 | 737 | 754 | 512 | 724 | 508 | 539 | 499 | 557 | 315 | 571 | 824 | 625 |
Earnings From Continuing Operations | 1,688 | 1,391 | 1,387 | 565 | 1,247 | 1,547 | 793 | 721 | 1,236 | 1,280 | 1,162 | 1,007 | 964 | 731 | 1,049 | 977 | 560 | 1,038 | 1,904 | 1,358 |
Net Income to Company | 1,688 | 1,391 | 1,387 | 565 | 1,247 | 1,547 | 793 | 721 | 1,236 | 1,280 | 1,162 | 1,007 | 964 | 731 | 1,049 | 977 | 560 | 1,038 | 1,904 | 1,358 |
Minority Interest in Earnings | -514 | -407 | -506 | -159 | -573 | -775 | -441 | -447 | -710 | -664 | -689 | -619 | -510 | -388 | -386 | -280 | -156 | -198 | -377 | -252 |
Net Income | 1,174 | 984 | 881 | 406 | 674 | 772 | 352 | 274 | 526 | 616 | 473 | 388 | 454 | 343 | 663 | 697 | 404 | 840 | 1,527 | 1,106 |
Preferred Dividends & Other Adjustments | - | 8 | - | - | 7 | 6 | - | - | 6 | - | - | 1 | 5 | - | - | 1 | 5 | - | 1 | 1 |
Net Income to Common | 1,174 | 976 | 881 | 406 | 667 | 766 | 352 | 274 | 520 | 616 | 473 | 387 | 449 | 343 | 663 | 696 | 399 | 840 | 1,526 | 1,105 |
Net Income Growth (YoY) | 76.01% | 27.41% | 150.28% | 48.18% | 28.27% | 24.35% | -25.58% | -29.20% | 15.81% | 79.59% | -28.66% | -44.40% | 12.53% | -59.17% | -56.55% | -37.01% | -71.40% | -22.29% | 112.54% | 56.07% |
Shares Outstanding (Basic) | 1,442 | 1,438 | 1,440 | 1,443 | 1,437 | 1,437 | 1,439 | 1,445 | 1,438 | 1,445 | 1,436 | 1,444 | 1,435 | 1,442 | 1,434 | 1,440 | 1,431 | 1,457 | 1,455 | 1,482 |
Shares Outstanding (Diluted) | 1,442 | 1,443 | 1,445 | 1,443 | 1,443 | 1,443 | 1,445 | 1,445 | 1,444 | 1,445 | 1,445 | 1,444 | 1,443 | 1,442 | 1,444 | 1,440 | 1,439 | 1,457 | 1,469 | 1,482 |
Shares Change (YoY) | -0.07% | - | - | -0.14% | -0.07% | -0.14% | - | 0.07% | 0.07% | 0.21% | 0.07% | 0.28% | 0.28% | -1.03% | -1.70% | -2.83% | -3.03% | -1.75% | -0.54% | 0.89% |
EPS (Basic) | 0.81 | 0.68 | 0.61 | 0.28 | 0.46 | 0.53 | 0.24 | 0.19 | 0.36 | 0.43 | 0.33 | 0.27 | 0.31 | 0.24 | 0.46 | 0.48 | 0.28 | 0.58 | 1.05 | 0.75 |
EPS (Diluted) | 0.81 | 0.68 | 0.61 | 0.28 | 0.46 | 0.53 | 0.24 | 0.19 | 0.36 | 0.42 | 0.33 | 0.27 | 0.31 | 0.24 | 0.46 | 0.48 | 0.28 | 0.57 | 1.04 | 0.74 |
EPS Growth (YoY) | 76.09% | 28.06% | 153.97% | 47.66% | 27.78% | 26.12% | -27.08% | -29.25% | 16.13% | 76.68% | -28.37% | -44.55% | 11.18% | -58.58% | -55.70% | -34.81% | -70.34% | -21.22% | 116.50% | 53.84% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 822 | 944 | 522 | -312 | 608 | 934 | -114 | 197 | 673 | 840 | 642 | -29 | 65 | 509 | -90 | 22 | -78 | 758 | 968 | 1,509 |
Free Cash Flow Per Share | 0.57 | 0.65 | 0.36 | -0.22 | 0.42 | 0.65 | -0.08 | 0.14 | 0.47 | 0.58 | 0.44 | -0.02 | 0.04 | 0.35 | -0.06 | 0.01 | -0.05 | 0.52 | 0.66 | 1.02 |
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 |
Dividend Growth (YoY) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100.00% | 100.00% | 100.00% | - |
Gross Margin | 43.88% | 42.58% | 41.31% | 27.80% | 39.69% | 43.52% | 34.43% | 35.47% | 40.46% | 42.48% | 39.19% | 44.23% | 38.99% | 38.14% | 41.27% | 39.08% | 32.22% | 44.22% | 52.29% | 49.11% |
Operating Margin | 35.26% | 33.40% | 31.07% | 14.40% | 28.06% | 32.08% | 22.75% | 21.70% | 29.04% | 31.91% | 25.85% | 29.57% | 25.62% | 24.58% | 29.71% | 26.92% | 19.23% | 32.02% | 42.54% | 37.52% |
Profit Margin | 15.56% | 13.88% | 14.13% | 7.21% | 9.57% | 10.10% | 6.14% | 4.79% | 7.66% | 9.30% | 7.48% | 6.55% | 7.71% | 5.98% | 12.30% | 12.09% | 7.98% | 15.51% | 23.11% | 17.93% |
Free Cash Flow Margin | 10.89% | 13.43% | 8.37% | -5.54% | 8.72% | 12.32% | -1.99% | 3.44% | 9.91% | 12.68% | 10.16% | -0.49% | 1.12% | 8.87% | -1.67% | 0.38% | -1.56% | 14.00% | 14.66% | 24.48% |
EBITDA | 3,181 | 2,871 | 2,451 | 1,651 | 2,581 | 3,100 | 1,769 | 2,132 | 2,572 | 2,623 | 2,229 | 2,541 | 2,025 | 1,957 | 2,000 | 2,309 | 1,470 | 2,241 | 3,298 | 3,097 |
EBITDA Margin | 42.16% | 40.84% | 39.32% | 29.31% | 37.02% | 40.89% | 30.88% | 37.27% | 37.88% | 39.60% | 35.26% | 43.03% | 34.77% | 34.11% | 37.11% | 40.10% | 29.38% | 41.38% | 49.95% | 50.24% |
D&A For EBITDA | 520 | 523 | 514 | 840 | 625 | 668 | 466 | 891 | 600 | 509 | 595 | 795 | 533 | 547 | 399 | 759 | 508 | 507 | 489 | 784 |
EBIT | 2,661 | 2,348 | 1,937 | 811 | 1,956 | 2,432 | 1,303 | 1,241 | 1,972 | 2,114 | 1,634 | 1,746 | 1,492 | 1,410 | 1,601 | 1,550 | 962 | 1,734 | 2,809 | 2,313 |
EBIT Margin | 35.26% | 33.40% | 31.07% | 14.40% | 28.06% | 32.08% | 22.75% | 21.70% | 29.04% | 31.91% | 25.85% | 29.57% | 25.62% | 24.58% | 29.71% | 26.92% | 19.23% | 32.02% | 42.54% | 37.52% |
Effective Tax Rate | 26.55% | 28.11% | 32.01% | 26.34% | 34.92% | 35.46% | 38.67% | 41.90% | 37.35% | 37.07% | 30.59% | 41.83% | 34.51% | 42.44% | 32.23% | 36.31% | 36.00% | 35.49% | 30.20% | 31.52% |