Freeport-McMoRan Inc. (FCX)
NYSE: FCX · Real-Time Price · USD
61.64
-1.08 (-1.72%)
At close: Jul 28, 2026, 4:00 PM EDT
61.59
-0.05 (-0.08%)
After-hours: Jul 28, 2026, 7:55 PM EDT
Freeport-McMoRan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 7,029 | 6,234 | 5,633 | 6,972 | 7,582 | 5,728 | 5,720 | 6,790 | 6,624 | 6,321 | 5,905 | 5,824 | 5,737 | 5,389 | 5,758 | 5,003 | 5,416 | 6,603 | 6,164 | 6,083 | |
Revenue Growth (YoY) | -7.29% | 8.83% | -1.52% | 2.68% | 14.46% | -9.38% | -3.13% | 16.59% | 15.46% | 17.29% | 2.55% | 16.41% | 5.93% | -18.39% | -6.59% | -17.75% | -5.78% | 36.14% | 37.13% | 57.96% |
Cost of Revenue | 4,320 | 4,065 | 4,131 | 4,205 | 4,282 | 3,756 | 3,758 | 4,077 | 3,875 | 3,844 | 3,360 | 3,553 | 3,549 | 3,165 | 3,551 | 3,391 | 3,021 | 3,150 | 3,170 | 3,023 |
Gross Profit | 2,709 | 2,169 | 1,502 | 2,767 | 3,300 | 1,972 | 1,962 | 2,713 | 2,749 | 2,477 | 2,545 | 2,271 | 2,188 | 2,224 | 2,207 | 1,612 | 2,395 | 3,453 | 2,994 | 3,060 |
Selling, General & Admin | 135 | 162 | 133 | 131 | 127 | 154 | 129 | 117 | 123 | 144 | 120 | 118 | 115 | 126 | 107 | 98 | 100 | 115 | 94 | 102 |
Depreciation & Amortization Expenses | 523 | 514 | 485 | 625 | 668 | 466 | 537 | 600 | 509 | 595 | 589 | 533 | 547 | 399 | 515 | 508 | 507 | 489 | 568 | 528 |
Exploration Expenses | 53 | 38 | 52 | 55 | 46 | 39 | 41 | 38 | 40 | 37 | 34 | 30 | 42 | 31 | 28 | 38 | 25 | 24 | 19 | 15 |
Other Operating Expenses | -5 | 17 | 21 | -16 | 27 | 10 | 12 | 20 | 28 | 67 | 80 | 98 | 74 | 67 | 70 | 6 | 27 | 16 | 23 | -47 |
Total Operating Expenses | 706 | 731 | 691 | 795 | 868 | 669 | 719 | 775 | 700 | 843 | 823 | 779 | 778 | 623 | 720 | 650 | 659 | 644 | 704 | 598 |
Operating Income | 2,003 | 2,137 | 811 | 1,972 | 2,432 | 1,303 | 1,243 | 1,938 | 2,049 | 1,634 | 1,722 | 1,492 | 1,410 | 1,601 | 1,530 | 962 | 1,736 | 2,809 | 2,305 | 2,462 |
Interest Expense | -95 | -114 | -110 | -107 | -82 | -70 | -70 | -72 | -88 | -89 | -97 | -96 | -171 | -151 | -137 | -140 | -156 | -127 | -171 | -138 |
Other Non-Operating Income (Expense) | 22 | 710 | 65 | 59 | 41 | 58 | 67 | 97 | 69 | 129 | 103 | 76 | 29 | 88 | 143 | 45 | 19 | 31 | -161 | 36 |
Total Non-Operating Income (Expense) | -73 | 596 | -45 | -48 | -41 | -12 | -3 | 25 | -19 | 40 | 6 | -20 | -142 | -63 | 6 | -95 | -137 | -96 | -332 | -102 |
Pretax Income | 1,930 | 2,034 | 766 | 1,924 | 2,391 | 1,291 | 1,240 | 1,963 | 2,030 | 1,674 | 1,728 | 1,472 | 1,268 | 1,538 | 1,536 | 867 | 1,599 | 2,713 | 1,973 | 2,360 |
Provision for Income Taxes | 544 | 653 | 202 | 669 | 850 | 500 | 520 | 737 | 754 | 512 | 724 | 508 | 539 | 499 | 557 | 315 | 571 | 824 | 625 | 628 |
Net Income | 1,386 | 1,381 | 564 | 1,255 | 1,541 | 791 | 720 | 1,226 | 1,276 | 1,162 | 1,004 | 964 | 729 | 1,039 | 979 | 552 | 1,028 | 1,889 | 1,348 | 1,732 |
Minority Interest in Earnings | 402 | 500 | 158 | 581 | 769 | 439 | 446 | 700 | 660 | 689 | 616 | 510 | 386 | 376 | 282 | 148 | 188 | 362 | 242 | 333 |
Net Income to Common | 984 | 881 | 406 | 674 | 772 | 352 | 274 | 526 | 616 | 473 | 388 | 454 | 343 | 663 | 697 | 404 | 840 | 1,527 | 1,106 | 1,399 |
Net Income Growth (YoY) | 27.46% | 150.28% | 48.18% | 28.14% | 25.32% | -25.58% | -29.38% | 15.86% | 79.59% | -28.66% | -44.33% | 12.38% | -59.17% | -56.58% | -36.98% | -71.12% | -22.44% | 112.67% | 56.22% | 325.23% |
Shares Outstanding (Basic) | 1,443 | 1,439 | 1,443 | 1,437 | 1,437 | 1,438 | 1,445 | 1,438 | 1,438 | 1,436 | 1,444 | 1,435 | 1,434 | 1,433 | 1,440 | 1,431 | 1,447 | 1,455 | 1,482 | 1,469 |
Shares Outstanding (Diluted) | 1,443 | 1,444 | 1,443 | 1,443 | 1,443 | 1,444 | 1,445 | 1,444 | 1,445 | 1,444 | 1,444 | 1,443 | 1,442 | 1,443 | 1,440 | 1,439 | 1,457 | 1,469 | 1,482 | 1,484 |
Shares Change (YoY) | - | - | -0.14% | -0.07% | -0.14% | - | 0.07% | 0.07% | 0.21% | 0.07% | 0.28% | 0.28% | -1.03% | -1.77% | -2.83% | -3.03% | -1.75% | -0.54% | 0.89% | 1.57% |
EPS (Basic) | 0.68 | 0.61 | 0.28 | 0.46 | 0.53 | 0.24 | 0.19 | 0.36 | 0.42 | 0.33 | 0.27 | 0.31 | 0.24 | 0.46 | 0.48 | 0.28 | 0.58 | 1.05 | 0.74 | 0.95 |
EPS (Diluted) | 0.68 | 0.61 | 0.28 | 0.46 | 0.53 | 0.24 | 0.19 | 0.36 | 0.42 | 0.32 | 0.27 | 0.31 | 0.23 | 0.46 | 0.48 | 0.28 | 0.57 | 1.04 | 0.74 | 0.94 |
EPS Growth (YoY) | 28.30% | 154.17% | 47.37% | 27.78% | 26.19% | -25.00% | -29.63% | 16.13% | 82.61% | -30.44% | -43.75% | 10.71% | -59.65% | -55.77% | -35.13% | -70.21% | -21.92% | 116.67% | 54.17% | 327.27% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 944 | 522 | -312 | 608 | 934 | -114 | 197 | 673 | 840 | 642 | -42 | 58 | 510 | -71 | 22 | 484 | 758 | 968 | 1,509 | 1,424 |
Free Cash Flow Growth (YoY) | 1.07% | - | - | -9.66% | 11.19% | - | - | 1060.35% | 64.71% | - | - | -88.02% | -32.72% | - | -98.54% | -66.01% | -61.37% | 37.30% | 60.70% | 77.78% |
Free Cash Flow Per Share | 0.65 | 0.36 | -0.22 | 0.42 | 0.65 | -0.08 | 0.14 | 0.47 | 0.58 | 0.44 | -0.03 | 0.04 | 0.35 | -0.05 | 0.02 | 0.34 | 0.52 | 0.66 | 1.02 | 0.96 |
Dividends Per Share | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.075 |
Dividend Growth (YoY) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100.00% | 100.00% | 100.00% | - | - |
Gross Margin | 38.54% | 34.79% | 26.66% | 39.69% | 43.52% | 34.43% | 34.30% | 39.96% | 41.50% | 39.19% | 43.10% | 38.99% | 38.14% | 41.27% | 38.33% | 32.22% | 44.22% | 52.29% | 48.57% | 50.30% |
Operating Margin | 28.50% | 34.28% | 14.40% | 28.28% | 32.08% | 22.75% | 21.73% | 28.54% | 30.93% | 25.85% | 29.16% | 25.62% | 24.58% | 29.71% | 26.57% | 19.23% | 32.05% | 42.54% | 37.39% | 40.47% |
Profit Margin | 19.72% | 22.15% | 10.01% | 18.00% | 20.32% | 13.81% | 12.59% | 18.06% | 19.26% | 18.38% | 17.00% | 16.55% | 12.71% | 19.28% | 17.00% | 11.03% | 18.98% | 28.61% | 21.87% | 28.47% |
FCF Margin | 13.43% | 8.37% | -5.54% | 8.72% | 12.32% | -1.99% | 3.44% | 9.91% | 12.68% | 10.16% | -0.71% | 1.00% | 8.89% | -1.32% | 0.38% | 9.67% | 14.00% | 14.66% | 24.48% | 23.41% |
EBITDA | 2,526 | 2,651 | 1,296 | 2,597 | 3,100 | 1,769 | 1,780 | 2,538 | 2,558 | 2,229 | 2,311 | 2,025 | 1,957 | 2,000 | 2,045 | 1,470 | 2,243 | 3,298 | 2,873 | 2,990 |
EBITDA Margin | 35.94% | 42.52% | 23.01% | 37.25% | 40.89% | 30.88% | 31.12% | 37.38% | 38.62% | 35.26% | 39.14% | 34.77% | 34.11% | 37.11% | 35.52% | 29.38% | 41.41% | 49.95% | 46.61% | 49.15% |
EBIT | 2,003 | 2,137 | 811 | 1,972 | 2,432 | 1,303 | 1,243 | 1,938 | 2,049 | 1,634 | 1,722 | 1,492 | 1,410 | 1,601 | 1,530 | 962 | 1,736 | 2,809 | 2,305 | 2,462 |
EBIT Margin | 28.50% | 34.28% | 14.40% | 28.28% | 32.08% | 22.75% | 21.73% | 28.54% | 30.93% | 25.85% | 29.16% | 25.62% | 24.58% | 29.71% | 26.57% | 19.23% | 32.05% | 42.54% | 37.39% | 40.47% |
Effective Tax Rate | 28.19% | 32.10% | 26.37% | 34.77% | 35.55% | 38.73% | 41.94% | 37.54% | 37.14% | 30.59% | 41.90% | 34.51% | 42.51% | 32.44% | 36.26% | 36.33% | 35.71% | 30.37% | 31.68% | 26.61% |