Ferguson Enterprises Inc. (FERG)
NYSE: FERG · Real-Time Price · USD
224.51
-3.98 (-1.74%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Ferguson Enterprises Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q1 2026 | Q2 2025 | Q1 2025 | Q4 2024 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Oct '25 Oct 31, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
| 8,751 | 7,472 | 7,495 | 8,169 | 8,363 | 7,213 | 7,234 | 7,772 | 7,946 | 7,308 | 6,673 | 7,708 | 7,838 | 7,140 | 6,825 | 7,931 | 7,971 | 7,284 | 6,508 | 6,803 | |
Revenue Growth (YoY) | 4.64% | 3.59% | 3.61% | 13.25% | 25.33% | -6.42% | -7.71% | 0.83% | 1.38% | 2.35% | -2.23% | -2.81% | -1.67% | -1.98% | 4.87% | 16.58% | 21.38% | 23.12% | 31.82% | 26.64% |
Cost of Revenue | 6,039 | 5,154 | 5,199 | 5,663 | 5,750 | 4,997 | 5,086 | 5,432 | 5,485 | 5,076 | 4,644 | 5,377 | 5,436 | 5,000 | 4,763 | 5,510 | 5,536 | 5,079 | 4,519 | 4,676 |
Gross Profit | 2,712 | 2,318 | 2,296 | 2,506 | 2,613 | 2,216 | 2,148 | 2,340 | 2,461 | 2,232 | 2,029 | 2,331 | 2,402 | 2,140 | 2,062 | 2,421 | 2,435 | 2,205 | 1,989 | 2,127 |
Selling, General & Admin | 1,724 | 1,613 | 1,610 | 1,646 | 1,653 | 1,568 | 1,547 | 1,589 | 1,559 | 1,513 | 1,472 | 1,515 | 1,547 | 1,438 | 1,436 | 1,509 | 1,526 | 1,416 | 1,363 | 1,314 |
Operating Expenses | 1,823 | 1,710 | 1,705 | 1,740 | 1,749 | 1,661 | 1,639 | 1,679 | 1,646 | 1,598 | 1,555 | 1,595 | 1,625 | 1,519 | 1,517 | 1,590 | 1,603 | 1,494 | 1,435 | 1,388 |
Operating Income | 889 | 608 | 591 | 766 | 864 | 555 | 509 | 661 | 815 | 634 | 474 | 736 | 777 | 621 | 545 | 831 | 832 | 711 | 554 | 739 |
Interest Expense | -52 | -45 | -48 | -46 | -49 | -46 | -48 | -46 | -47 | -43 | -44 | -45 | -48 | -48 | -47 | -41 | -40 | -22 | -22 | -27 |
Other Non Operating Income (Expenses) | 11 | -1 | -14 | -8 | - | 11 | 4 | 9 | -1 | 2 | 3 | - | -1 | 1 | -3 | 2 | -2 | 1 | - | -1 |
EBT Excluding Unusual Items | 848 | 562 | 529 | 712 | 815 | 520 | 465 | 624 | 767 | 593 | 433 | 691 | 728 | 574 | 495 | 792 | 790 | 690 | 532 | 711 |
Merger & Restructuring Charges | -2 | -2 | 5 | - | -25 | -51 | - | - | -8 | -12 | - | - | 2 | -20 | - | - | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | -107 | - | - | -15 | - | - | - |
Pretax Income | 846 | 560 | 534 | 712 | 790 | 469 | 465 | 624 | 759 | 581 | 433 | 691 | 730 | 447 | 495 | 792 | 775 | 690 | 532 | 711 |
Income Tax Expense | 180 | 146 | 145 | 142 | 156 | 124 | 109 | 154 | 308 | 138 | 111 | 172 | 146 | 111 | 121 | 197 | 193 | 144 | 96 | 176 |
Earnings From Continuing Operations | 666 | 414 | 389 | 570 | 634 | 345 | 356 | 470 | 451 | 443 | 322 | 519 | 584 | 336 | 374 | 595 | 582 | 546 | 436 | 535 |
Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 | - | - | 25 |
Net Income to Company | 666 | 414 | 389 | 570 | 634 | 345 | 356 | 470 | 451 | 443 | 322 | 519 | 584 | 336 | 374 | 595 | 580 | 546 | 436 | 560 |
Net Income | 666 | 414 | 389 | 570 | 634 | 345 | 356 | 470 | 451 | 443 | 322 | 519 | 584 | 336 | 374 | 595 | 580 | 546 | 436 | 560 |
Net Income to Common | 666 | 414 | 389 | 570 | 634 | 345 | 356 | 470 | 451 | 443 | 322 | 519 | 584 | 336 | 374 | 595 | 580 | 546 | 436 | 560 |
Net Income Growth (YoY) | 5.05% | 20.00% | 9.27% | 65.22% | 96.89% | -33.53% | -39.04% | -9.44% | -22.77% | 31.85% | -13.90% | -12.77% | 0.69% | -38.46% | -14.22% | 6.25% | -13.95% | 47.97% | 363.83% | 67.16% |
Shares Outstanding (Basic) | 194 | 195 | 196 | 196 | 197 | 199 | 200 | 201 | 202 | 203 | 203 | 204 | 204 | 205 | 207 | 209 | 212 | 217 | 220 | 221 |
Shares Outstanding (Diluted) | 194 | 195 | 196 | 197 | 198 | 199 | 200 | 201 | 202 | 203 | 204 | 205 | 205 | 206 | 208 | 210 | 213 | 218 | 221 | 223 |
Shares Change (YoY) | -1.77% | -2.11% | -2.15% | -1.21% | -3.14% | -2.74% | -2.39% | -1.61% | -1.36% | -1.41% | -1.88% | -2.48% | -3.89% | -5.46% | -6.06% | -5.79% | -4.43% | -3.24% | -1.69% | -1.29% |
EPS (Basic) | 3.44 | 2.13 | 1.99 | 2.91 | 3.21 | 1.74 | 1.78 | 2.34 | 2.24 | 2.19 | 1.58 | 2.55 | 2.86 | 1.64 | 1.81 | 2.85 | 2.73 | 2.51 | 1.98 | 2.53 |
EPS (Diluted) | 3.43 | 2.13 | 1.99 | 2.90 | 3.21 | 1.73 | 1.78 | 2.34 | 2.23 | 2.18 | 1.58 | 2.54 | 2.85 | 1.63 | 1.80 | 2.84 | 2.72 | 2.50 | 1.97 | 2.51 |
EPS Growth (YoY) | 6.85% | 22.97% | 11.67% | 67.63% | 103.16% | -31.89% | -37.49% | -7.87% | -21.66% | 33.74% | -12.22% | -10.56% | 4.86% | -34.80% | -8.63% | 13.05% | -10.10% | 52.75% | 373.06% | 69.27% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q1 2026 | Q2 2025 | Q1 2025 | Q4 2024 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Oct '25 Oct 31, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | -198 | 680 | - | 312 | 181 | 801 | - | 268 | 257 | 573 | 205 | 466 | 841 | 512 | 526 | 403 | 373 | 379 | 170 | -63 |
Free Cash Flow Per Share | -1.02 | 3.49 | - | 1.59 | 0.92 | 4.03 | - | 1.33 | 1.27 | 2.82 | 1.00 | 2.28 | 4.10 | 2.48 | 2.53 | 1.92 | 1.75 | 1.74 | 0.77 | -0.28 |
Dividend Per Share | 0.890 | 0.890 | 0.890 | 0.830 | 0.830 | 0.830 | - | 0.830 | 0.790 | 0.790 | 0.790 | 0.790 | 0.750 | 0.750 | 0.750 | 0.750 | 1.910 | - | 0.840 | - |
Dividend Growth (YoY) | 7.23% | 7.23% | - | 0% | 5.06% | 5.06% | - | 5.06% | 5.33% | 5.33% | 5.33% | 5.33% | -60.73% | - | -10.71% | - | -20.22% | - | 15.23% | - |
Gross Margin | 30.99% | 31.02% | 30.63% | 30.68% | 31.25% | 30.72% | 29.69% | 30.11% | 30.97% | 30.54% | 30.41% | 30.24% | 30.64% | 29.97% | 30.21% | 30.53% | 30.55% | 30.27% | 30.56% | 31.27% |
Operating Margin | 10.16% | 8.14% | 7.89% | 9.38% | 10.33% | 7.69% | 7.04% | 8.51% | 10.26% | 8.67% | 7.10% | 9.55% | 9.91% | 8.70% | 7.99% | 10.48% | 10.44% | 9.76% | 8.51% | 10.86% |
Profit Margin | 7.61% | 5.54% | 5.19% | 6.98% | 7.58% | 4.78% | 4.92% | 6.05% | 5.68% | 6.06% | 4.83% | 6.73% | 7.45% | 4.71% | 5.48% | 7.50% | 7.28% | 7.50% | 6.70% | 8.23% |
Free Cash Flow Margin | -2.26% | 9.10% | - | 3.82% | 2.16% | 11.11% | - | 3.45% | 3.23% | 7.84% | 3.07% | 6.05% | 10.73% | 7.17% | 7.71% | 5.08% | 4.68% | 5.20% | 2.61% | -0.93% |
EBITDA | 988 | 705 | 685.2 | 860 | 960 | 648 | 601 | 751 | 902 | 719 | 557 | 816 | 855 | 702 | 626 | 912 | 909 | 789 | 626 | 813 |
EBITDA Margin | 11.29% | 9.44% | 9.14% | 10.53% | 11.48% | 8.98% | 8.31% | 9.66% | 11.35% | 9.84% | 8.35% | 10.59% | 10.91% | 9.83% | 9.17% | 11.50% | 11.40% | 10.83% | 9.62% | 11.95% |
D&A For EBITDA | 99 | 97 | 94.2 | 94 | 96 | 93 | 92 | 90 | 87 | 85 | 83 | 80 | 78 | 81 | 81 | 81 | 77 | 78 | 72 | 74 |
EBIT | 889 | 608 | 591 | 766 | 864 | 555 | 509 | 661 | 815 | 634 | 474 | 736 | 777 | 621 | 545 | 831 | 832 | 711 | 554 | 739 |
EBIT Margin | 10.16% | 8.14% | 7.89% | 9.38% | 10.33% | 7.69% | 7.04% | 8.51% | 10.26% | 8.67% | 7.10% | 9.55% | 9.91% | 8.70% | 7.99% | 10.48% | 10.44% | 9.76% | 8.51% | 10.86% |
Effective Tax Rate | 21.28% | 26.07% | 27.15% | 19.94% | 19.75% | 26.44% | 23.44% | 24.68% | 40.58% | 23.75% | 25.64% | 24.89% | 20.00% | 24.83% | 24.44% | 24.87% | 24.90% | 20.87% | 18.05% | 24.75% |