Interest Income on Loans | 186.43 | 190.38 | 167.14 | 126 | 103.35 | 90.81 | |
Interest Income on Investments | 36.83 | 31.32 | 15.87 | 10.57 | 8.56 | 9.88 | |
Total Interest Income | 223.26 | 221.71 | 183.01 | 136.58 | 111.92 | 100.68 | |
Interest Paid on Deposits | 121.25 | 119.67 | 87.76 | 33.02 | 20.33 | 23.27 | |
Interest Paid on Borrowings | 13.27 | 13.6 | 10.54 | 3.52 | 1.97 | 2.75 | |
Total Interest Expense | 134.52 | 133.27 | 98.3 | 36.53 | 22.3 | 26.02 | |
Net Interest Income | 88.74 | 88.44 | 84.71 | 100.04 | 89.62 | 74.67 | |
Net Interest Income Growth (YoY) | 5.24% | 4.41% | -15.33% | 11.63% | 20.02% | 21.06% | |
Gain (Loss) on Sale of Assets | 13.3 | 13.31 | 0.02 | - | - | - | |
Gain (Loss) on Sale of Investments | - | - | - | -0.02 | 0.71 | 14.79 | |
Other Non-Interest Income | 10.05 | 9.95 | 10.54 | 9.25 | 9.1 | 7.94 | |
Total Non-Interest Income | 24.84 | 24.74 | 10.58 | 11.01 | 10.76 | 23.78 | |
Non-Interest Income Growth (YoY) | 143.94% | 133.89% | -3.92% | 2.31% | -54.75% | 186.54% | |
Revenues Before Loan Losses | 113.58 | 113.18 | 95.28 | 111.05 | 100.38 | 98.45 | |
Provision for Loan Losses | 32.28 | 20.03 | 3.71 | 3.66 | 2.06 | 14.88 | |
Revenue | 81.3 | 93.14 | 91.57 | 107.4 | 98.32 | 83.57 | |
Revenue Growth (YoY) | -8.45% | 1.72% | -14.74% | 9.23% | 17.65% | 28.34% | |
Salaries and Employee Benefits | 36.85 | 38.3 | 40.42 | 36.7 | 32.18 | 29.6 | |
Occupancy Expenses | 10.56 | 10.19 | 9.03 | 8.93 | 8.68 | 7.71 | |
Selling, General & Administrative | 1.64 | 1.64 | 2.93 | 2.75 | 2.71 | 1.45 | |
Other Non-Interest Expense | 27.23 | 27.01 | 27.3 | 22.63 | 20.3 | 19.28 | |
Total Non-Interest Expense | 76.27 | 77.14 | 79.67 | 71.01 | 63.87 | 58.03 | |
EBT Excluding Unusual Items | 5.03 | 16.01 | 11.9 | 36.39 | 34.46 | 25.54 | |
Pretax Income | 5.03 | 16.01 | 11.9 | 36.39 | 34.46 | 25.54 | |
Income Tax Expense | 1.06 | 3.56 | 2.68 | 7.51 | 7.16 | 5.22 | |
Net Income | 3.97 | 12.45 | 9.22 | 28.88 | 27.3 | 20.32 | |
Preferred Dividends & Other Adjustments | 2.33 | 2.33 | 2.33 | 2.33 | 1.38 | - | |
Net Income to Common | 1.64 | 10.12 | 6.89 | 26.56 | 25.91 | 20.32 | |
Net Income Growth | -50.73% | 35.02% | -68.08% | 5.81% | 34.35% | 42.67% | |
Basic Shares Outstanding | 13 | 13 | 11 | 11 | 11 | 11 | |
Diluted Shares Outstanding | 13 | 13 | 11 | 11 | 11 | 11 | |
Shares Change (YoY) | 7.72% | 11.96% | 4.18% | - | - | 0.48% | |
EPS (Basic) | 0.13 | 0.81 | 0.62 | 2.48 | 2.42 | 1.90 | |
EPS (Diluted) | 0.13 | 0.81 | 0.62 | 2.48 | 2.42 | 1.90 | |
EPS Growth | -73.39% | 31.17% | -75.10% | 2.48% | 27.54% | 42.00% | |
Dividend Per Share | 0.260 | 0.410 | 0.640 | 0.640 | 0.600 | 0.580 | |
Dividend Growth | -59.38% | -35.94% | - | 6.67% | 3.45% | 7.41% | |
Effective Tax Rate | 20.99% | 22.23% | 22.50% | 20.63% | 20.77% | 20.44% | |