Net Income | 12.45 | 9.22 | 28.88 | 27.3 | 20.32 | |
Depreciation & Amortization | 4.43 | 4.03 | 4.11 | 4.78 | 3.78 | |
Gain (Loss) on Sale of Assets | -14.14 | 0.12 | -1.76 | -0.43 | -1.05 | |
Gain (Loss) on Sale of Investments | -2.56 | 0.99 | 1.82 | -0.82 | -12.1 | |
Total Asset Writedown | - | - | - | - | 1.25 | |
Provision for Credit Losses | 20.03 | 3.71 | 3.66 | 2.06 | 14.88 | |
Change in Other Net Operating Assets | 14.28 | 4.01 | 0.18 | -6.35 | -3.27 | |
Other Operating Activities | -0.78 | -0.36 | -0.02 | -0.01 | -0.04 | |
Operating Cash Flow | 33.73 | 21.71 | 36.87 | 26.52 | 23.76 | |
Operating Cash Flow Growth | 55.33% | -41.10% | 39.01% | 11.62% | -18.29% | |
Capital Expenditures | -3.04 | -14.86 | -2.64 | -2.2 | -6.31 | |
Sale of Property, Plant and Equipment | 14.98 | 0.32 | 0.07 | 0.08 | 0.13 | |
Investment in Securities | -196.24 | 49.07 | -100.07 | -133.51 | 198.13 | |
Purchase / Sale of Intangibles | - | -0.1 | - | - | - | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 36.83 | -234.12 | -362.54 | -320.35 | -322.75 | |
Other Investing Activities | 4.46 | -6.5 | -5.15 | 2.01 | - | |
Investing Cash Flow | -142.07 | -206.09 | -467.91 | -452.65 | -128.46 | |
Short-Term Debt Issued | - | - | 140 | - | 36.2 | |
Long-Term Debt Issued | 29.7 | 195.1 | - | - | - | |
Total Debt Issued | 29.7 | 195.1 | 140 | - | 36.2 | |
Short-Term Debt Repaid | -59.29 | -80.15 | - | -49.68 | - | |
Long-Term Debt Repaid | -44.03 | -22.95 | -5.78 | -17.32 | -6.3 | |
Total Debt Repaid | -103.32 | -103.09 | -5.78 | -67 | -6.3 | |
Net Debt Issued (Repaid) | -73.62 | 92.01 | 134.22 | -67 | 29.9 | |
Issuance of Common Stock | - | 20 | - | - | - | |
Preferred Stock Issued | - | - | - | 33.06 | - | |
Common Dividends Paid | -5.13 | -7.37 | -6.86 | -6.39 | -6.23 | |
Preferred Dividends Paid | -2.33 | -2.33 | -2.33 | -1.38 | - | |
Total Dividends Paid | -7.46 | -9.7 | -9.19 | -7.78 | -6.23 | |
Net Increase (Decrease) in Deposit Accounts | 467.17 | 285.3 | 127.3 | 430.17 | 313.21 | |
Financing Cash Flow | 386.09 | 387.61 | 252.33 | 388.45 | 336.88 | |
Net Cash Flow | 277.75 | 203.24 | -178.71 | -37.67 | 232.18 | |
Free Cash Flow | 30.69 | 6.86 | 34.22 | 24.32 | 17.45 | |
Free Cash Flow Growth | 347.37% | -79.96% | 40.74% | 39.38% | 1.76% | |
Free Cash Flow Margin | 32.94% | 7.49% | 31.87% | 24.73% | 20.88% | |
Free Cash Flow Per Share | 2.46 | 0.61 | 3.19 | 2.27 | 1.63 | |
Cash Interest Paid | 124.64 | 90.79 | 36.73 | 23.11 | 26.77 | |
Cash Income Tax Paid | - | 3.43 | 7.62 | 11.44 | 4.83 | |