FIGS, Inc. (FIGS)
NYSE: FIGS · Real-Time Price · USD
23.23
-0.17 (-0.73%)
Nov 12, 2026, 12:05 PM EST - Market open
FIGS, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 749.11 | 631.1 | 555.56 | 545.65 | 505.84 | 419.59 | |
Revenue Growth | 28.93% | 13.60% | 1.82% | 7.87% | 20.55% | 59.47% |
Cost of Revenue | 241.7 | 211.26 | 179.94 | 168.68 | 151.38 | 118.37 |
Gross Profit | 507.4 | 419.84 | 375.62 | 376.96 | 354.46 | 301.22 |
Selling, General & Admin | 434.54 | 381.69 | 373.36 | 342.92 | 316.79 | 290.24 |
Operating Expenses | 434.54 | 381.69 | 373.36 | 342.92 | 316.79 | 290.24 |
Operating Income | 72.86 | 38.15 | 2.27 | 34.05 | 37.67 | 10.98 |
Interest Expense | - | - | - | - | - | -0.24 |
Interest & Investment Income | 9.19 | 8.75 | 11.24 | 6.78 | 1.71 | - |
Other Non Operating Income (Expenses) | -0.71 | 0.31 | 0.83 | -0.01 | -0.65 | -0.89 |
Pretax Income | 89.24 | 47.21 | 14.34 | 40.81 | 38.73 | 9.86 |
Income Tax Expense | 16.78 | 12.96 | 11.62 | 18.17 | 17.54 | 19.42 |
Net Income | 72.46 | 34.25 | 2.72 | 22.64 | 21.19 | -9.56 |
Net Income to Common | 72.46 | 34.25 | 2.72 | 22.64 | 21.19 | -9.56 |
Net Income Growth | 311.02% | 1159.19% | -87.98% | 6.85% | - | - |
Shares Outstanding (Basic) | 166 | 163 | 169 | 168 | 165 | 159 |
Shares Outstanding (Diluted) | 194 | 179 | 180 | 182 | 188 | 159 |
Shares Change | 9.63% | -0.34% | -1.27% | -2.74% | 17.82% | -2.54% |
EPS (Basic) | 0.44 | 0.21 | 0.02 | 0.13 | 0.13 | -0.06 |
EPS (Diluted) | 0.38 | 0.19 | 0.02 | 0.12 | 0.11 | -0.06 |
EPS Growth | 257.02% | 1081.95% | -86.60% | 9.09% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 147.87 | 53 | 64.14 | 84.57 | -40.68 | 63.73 |
Free Cash Flow Per Share | 0.76 | 0.29 | 0.36 | 0.46 | -0.22 | 0.40 |
Gross Margin | 67.73% | 66.53% | 67.61% | 69.09% | 70.07% | 71.79% |
Operating Margin | 9.73% | 6.04% | 0.41% | 6.24% | 7.45% | 2.62% |
Profit Margin | 9.67% | 5.43% | 0.49% | 4.15% | 4.19% | -2.28% |
Free Cash Flow Margin | 19.74% | 8.40% | 11.54% | 15.50% | -8.04% | 15.19% |
EBITDA | 83.54 | 47.18 | 8.96 | 36.99 | 39.59 | 12.41 |
EBITDA Margin | 11.15% | 7.48% | 1.61% | 6.78% | 7.83% | 2.96% |
D&A For EBITDA | 10.67 | 9.04 | 6.69 | 2.94 | 1.92 | 1.42 |
EBIT | 72.86 | 38.15 | 2.27 | 34.05 | 37.67 | 10.98 |
EBIT Margin | 9.73% | 6.04% | 0.41% | 6.24% | 7.45% | 2.62% |
Effective Tax Rate | 18.81% | 27.45% | 81.03% | 44.53% | 45.29% | 196.93% |