FIGS, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	710.08	631.1	555.56	545.65	505.84	419.59
Revenue Growth	24.67%	13.60%	1.82%	7.87%	20.55%	59.47%
Cost of Revenue	220.79	211.26	179.94	168.68	151.38	118.37
Gross Profit	489.29	419.84	375.62	376.96	354.46	301.22
Selling, General & Admin	421.1	381.69	373.36	342.92	316.79	290.24
Total Operating Expenses	421.1	381.69	373.36	342.92	316.79	290.24
Operating Income	68.19	38.15	2.27	34.05	37.67	10.98
Interest Income	8.94	8.75	11.24	6.78	1.71	-0.24
Other Non-Operating Income (Expense)	-0.49	0.31	0.83	-0.01	-0.65	-0.89
Total Non-Operating Income (Expense)	8.45	9.06	12.08	6.76	1.06	-1.12
Pretax Income	76.64	47.21	14.34	40.81	38.73	9.86
Provision for Income Taxes	14.72	12.96	11.62	18.17	17.54	19.42
Net Income	61.92	34.25	2.72	22.64	21.19	-9.56
Net Income to Common	61.92	34.25	2.72	22.64	21.19	-9.56
Net Income Growth	762.15%	1159.19%	-87.98%	6.85%	-	-
Shares Outstanding (Basic)	165	163	169	168	165	159
Shares Outstanding (Diluted)	191	179	180	182	188	159
Shares Change	11.39%	-0.34%	-1.27%	-2.74%	17.82%	-2.54%
EPS (Basic)	0.37	0.21	0.02	0.13	0.13	-0.06
EPS (Diluted)	0.33	0.19	0.02	0.12	0.11	-0.06
EPS Growth	725.00%	850.00%	-83.33%	9.09%	-	-
Free Cash Flow	96.99	53	64.14	84.57	-40.68	63.73
Free Cash Flow Growth	2626.59%	-17.37%	-24.15%	-	-	227.03%
Free Cash Flow Per Share	0.51	0.30	0.36	0.46	-0.22	0.40
Gross Margin	68.91%	66.53%	67.61%	69.09%	70.07%	71.79%
Operating Margin	9.60%	6.04%	0.41%	6.24%	7.45%	2.62%
Profit Margin	8.72%	5.43%	0.49%	4.15%	4.19%	-2.28%
FCF Margin	13.66%	8.40%	11.55%	15.50%	-8.04%	15.19%
EBITDA	78.85	47.18	8.96	36.99	39.59	12.41
EBITDA Margin	11.10%	7.48%	1.61%	6.78%	7.83%	2.96%
EBIT	68.19	38.15	2.27	34.05	37.67	10.98
EBIT Margin	9.60%	6.04%	0.41%	6.24%	7.45%	2.62%
Effective Tax Rate	19.20%	27.45%	81.03%	44.53%	45.29%	196.93%

SEC Filings: 10-K · 10-Q