| 4,285 | 4,673 | 4,969 | 3,636 | 4,418 |
| 3,015 | 2,832 | 2,961 | 3,427 | 1,205 |
Cash & Short-Term Investments | 7,300 | 7,505 | 7,930 | 7,063 | 5,623 |
| -2.73% | -5.36% | 12.27% | 25.62% | 22.16% |
| 9,815 | 8,203 | 5,092 | 6,024 | 4,805 |
| 36.73 | 17.71 | - | - | - |
| 9,852 | 8,221 | 5,092 | 6,024 | 4,805 |
| 3,084 | 3,346 | 5,184 | 5,809 | 5,973 |
| 20,236 | 19,072 | 18,206 | 18,897 | 16,401 |
Net Property, Plant & Equipment | 693.34 | 660.62 | 179.04 | 333.77 | 161.54 |
| 270.25 | 137.3 | 98.69 | 98.69 | 98.95 |
| 79.76 | 50.41 | 50.41 | 50.41 | 50.41 |
| 1,142 | 1,173 | 1,135 | 1,084 | 971.12 |
| 2,992 | 2,514 | 1,624 | 919.36 | 455.74 |
|
| 18.7 | 13.31 | 0.13 | 1 | 2.27 |
| 1,968 | 2,228 | 1,411 | 1,317 | 1,174 |
| 170.41 | 5.59 | 5.76 | - | - |
| 0.23 | 10.19 | 5.11 | 5.11 | 8.44 |
Other Current Liabilities | 4,472 | 5,276 | 5,625 | 7,206 | 6,074 |
Total Current Liabilities | 6,629 | 7,533 | 7,046 | 8,529 | 7,258 |
| 1,109 | - | - | - | - |
| 44.71 | 28.77 | 35.88 | 176.99 | 33.36 |
Other Long-Term Liabilities | 786.56 | 491.21 | 340.61 | 232.19 | 137.63 |
Total Long-Term Liabilities | 1,940 | 519.98 | 376.49 | 409.18 | 170.99 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| -2,465 | -1,766 | -1,200 | -568.6 | -324.17 |
Additional Paid-in Capital | 5,909 | 5,815 | 5,749 | 5,693 | 5,695 |
Accumulated Other Comprehensive Income | 13.03 | 92.63 | 80.01 | 52.24 | -16.77 |
| 13,094 | 11,061 | 9,120 | 7,195 | 5,301 |
Total Common Shareholders' Equity | 16,550 | 15,204 | 13,749 | 12,372 | 10,655 |
| 293.89 | 349.61 | 122.11 | 72.79 | 54.36 |
| 16,844 | 15,554 | 13,871 | 12,445 | 10,710 |
Total Liabilities & Equity | 25,414 | 23,607 | 21,294 | 21,383 | 18,139 |
| 1,324 | 34.36 | 41.63 | 176.99 | 33.36 |
| 5,976 | 7,471 | 7,889 | 6,886 | 5,590 |
| -20.00% | -5.29% | 14.55% | 23.20% | 22.59% |
| 22.40 | 28.29 | 28.11 | 23.68 | 18.85 |
| 16,550 | 15,204 | 13,749 | 12,372 | 10,655 |
| 62.02 | 57.58 | 49.00 | 42.54 | 35.94 |
| 16,200 | 15,016 | 13,600 | 12,223 | 10,506 |
Tangible Book Value Per Share | 60.71 | 56.87 | 48.47 | 42.02 | 35.43 |