Home » Stocks » FLIR » Financials » Income Statement

FLIR Systems, Inc. (FLIR)

Stock Price: $34.69 USD 0.31 (0.90%)
Updated Oct 30, 2020 4:00 PM EDT - Market closed
After-hours: $36.00 +1.31 (3.78%) Oct 30, 7:59 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue1,8871,7761,8001,6621,5571,5311,4961,4051,5441,3881,1471,07777957550948331226121418617917714511250.13
Revenue Growth6.27%-1.37%8.32%6.75%1.73%2.29%6.48%-8.98%11.21%21.04%6.51%38.18%35.55%13.06%5.37%54.71%19.5%21.79%15.03%4.37%0.73%22.3%29.65%123.01%-
Cost of Revenue95887594289580478075967071562548947134626023223314612497.5410412387.3886.8457.8622.72
Gross Profit93090085976775475073773582976465960643331527724916613711782.2455.3389.8758.1053.9227.40
Selling, General & Admin44238737432231433232329336928722023216911799.2395.6165.0359.6051.8663.9262.9053.0541.2329.9914.66
Research & Development20417617114813314314813714711791.3089.9672.4660.5851.5145.8030.6726.8927.2429.1529.4426.9617.6113.577.79
Other Operating Expenses10.104.850.631.431.3616.3825.832.000.000.000.000.000.000.000.000.000.000.000.000.009.301.3136.450.000.00
Operating Expenses65656854547144849149643251640331132224117815114195.7086.4979.1093.0710281.3195.2843.5622.44
Operating Income27333231429630625924130331336034728419213712610869.8350.5337.74-10.83-46.328.56-37.1810.364.96
Interest Expense / Income27.7116.1516.8018.0714.0914.5914.0911.665.492.886.8814.3415.318.967.928.094.862.039.8512.027.843.164.091.470.80
Other Expense / Income3.639.0617.681.69-13.77-4.88-2.332.72-2.19-5.030.01-20.16-9.55-4.61-4.191.131.12-0.40-0.85-0.52-2.070.00-0.54-0.43-0.23
Pretax Income24230727927630525022928931036234029018613312298.5463.8548.8928.74-22.33-52.095.40-40.749.324.39
Income Tax70.3224.6817210963.7649.2751.9766.5688.4311411089.4252.5031.7231.4627.9019.167.332.813.732.301.81-11.552.720.52
Net Income17228210716724220017722222124823020113410190.7770.6444.6941.5625.93-26.05-54.383.59-29.196.593.87
Shares Outstanding (Basic)13413813913613814114215015615915213913613113913713213612211611595.5278.86--
Shares Change-3.03%-0.16%1.8%-1.45%-1.96%-0.54%-5.58%-3.82%-1.64%4.49%9.26%2.31%3.6%-5.54%1.45%3.99%-3.09%11.01%5.39%1.06%20.16%21.13%---
EPS (Basic)1.272.050.781.221.731.421.241.471.401.591.541.450.990.740.650.530.330.310.22-0.23-0.480.04-0.460.110.09
EPS (Diluted)1.262.010.771.201.721.391.221.451.381.541.451.280.890.660.580.470.310.290.20-0.23-0.480.03-0.460.110.09
EPS Growth-37.31%161.04%-35.83%-30.23%23.74%13.93%-15.86%5.07%-10.39%6.21%13.28%43.82%34.85%13.79%24.73%50%6.9%42.86%-----22.99%-
Free Cash Flow Per Share2.432.481.922.091.631.172.141.521.301.201.531.370.530.560.280.450.100.360.19-0.03-0.21-0.45-0.23--
Dividend Per Share0.680.640.600.480.440.400.360.280.24----------------
Dividend Growth6.25%6.67%25%9.09%10%11.11%28.57%16.67%-----------------
Gross Margin49.3%50.7%47.7%46.2%48.4%49%49.3%52.3%53.7%55%57.4%56.3%55.6%54.8%54.4%51.6%53.1%52.5%54.5%44.1%31%50.7%40.1%48.2%54.7%
Operating Margin14.5%18.7%17.4%17.8%19.6%16.9%16.1%21.6%20.3%26.0%30.3%26.4%24.6%23.8%24.8%22.3%22.4%19.4%17.6%-5.8%-25.9%4.8%-25.7%9.3%9.9%
Profit Margin9.1%15.9%6%10%15.5%13.1%11.8%15.8%14.3%17.9%20.1%18.7%17.1%17.5%17.8%14.6%14.3%15.9%12.1%-14%-30.5%2%-20.1%5.9%7.7%
FCF Margin17.3%19.3%14.8%17.1%14.5%10.8%20.2%16.2%13.1%13.6%20.3%17.7%9.3%12.6%7.7%12.8%4.0%18.5%10.9%-1.8%-13.2%-24.4%-12.4%-14.8%-14.9%
Effective Tax Rate29.1%8.0%61.6%39.6%20.9%19.7%22.7%23.0%28.5%31.5%32.4%30.8%28.2%23.9%25.7%28.3%30.0%15.0%9.8%--33.5%-29.2%11.9%
EBITDA37339036735236932130636039342739035023216214612174.9757.1346.09-0.59-34.3517.04-32.4813.967.55
EBITDA Margin19.8%21.9%20.4%21.1%23.7%21%20.4%25.6%25.4%30.7%34%32.5%29.8%28.2%28.7%25.2%24%21.9%21.5%-0.3%-19.2%9.6%-22.4%12.5%15.1%
EBIT27032329629432026424330131536534730520114213010768.7150.9338.59-10.31-44.248.56-36.6410.795.19
EBIT Margin14.3%18.2%16.4%17.7%20.5%17.3%16.2%21.4%20.4%26.3%30.3%28.3%25.8%24.6%25.6%22.1%22.0%19.5%18.0%-5.5%-24.8%4.8%-25.3%9.6%10.3%