Teledyne Technologies Incorporated (TDY)
NYSE: TDY · Real-Time Price · USD
649.67
-1.98 (-0.30%)
Jul 28, 2026, 4:00 PM EDT - Market closed
Teledyne Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 6,374 | 6,115 | 5,670 | 5,636 | 5,459 | 4,614 | |
Revenue Growth | 7.87% | 7.85% | 0.61% | 3.24% | 18.30% | 49.51% |
Cost of Revenue | 3,612 | 3,501 | 3,235 | 3,196 | 3,128 | 2,773 |
Gross Profit | 2,763 | 2,615 | 2,435 | 2,439 | 2,330 | 1,841 |
Selling, General & Admin | 963.9 | 931.1 | 902.6 | 852 | 804 | 1,068 |
Depreciation & Amortization Expenses | 223.6 | 216.6 | 198 | 196.7 | 201.7 | 149.3 |
Research & Development | 335.4 | 317.3 | 292.6 | 356.3 | 352.2 | - |
Other Operating Expenses | - | - | 52.5 | - | 0.4 | - |
Total Operating Expenses | 1,523 | 1,465 | 1,446 | 1,405 | 1,358 | 1,217 |
Operating Income | 1,240 | 1,150 | 989.1 | 1,034 | 972 | 624.3 |
Interest Expense | -50.6 | -59.6 | -57.9 | -77.3 | -89.3 | -90.8 |
Other Non-Operating Income (Expense) | -9.1 | 4.3 | 6.7 | 1.8 | 25.4 | 0.3 |
Total Non-Operating Income (Expense) | -59.7 | -55.3 | -51.2 | -75.5 | -63.9 | -90.5 |
Pretax Income | 1,195 | 1,095 | 937.9 | 958.9 | 908.1 | 533.8 |
Provision for Income Taxes | 220 | 198.8 | 117.2 | 72.3 | 119.2 | 88.5 |
Net Income | 975 | 895.7 | 820.7 | 886.6 | 788.9 | 445.3 |
Minority Interest in Earnings | 0.2 | 0.9 | 1.5 | 0.9 | 0.3 | - |
Net Income to Common | 974.8 | 894.8 | 819.2 | 885.7 | 788.6 | 445.3 |
Net Income Growth | 13.48% | 9.23% | -7.51% | 12.31% | 77.09% | 10.80% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 43 |
Shares Outstanding (Diluted) | 47 | 47 | 48 | 48 | 48 | 44 |
Shares Change | -0.47% | -0.42% | -0.63% | 0.42% | 7.67% | 16.89% |
EPS (Basic) | 20.89 | 19.12 | 17.43 | 18.80 | 16.85 | 10.31 |
EPS (Diluted) | 20.71 | 18.88 | 17.21 | 18.49 | 16.53 | 10.05 |
EPS Growth | 14.04% | 9.70% | -6.92% | 11.86% | 64.48% | -5.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 1,142 | 1,074 | 1,108 | 721.2 | 394.2 | 723 |
Free Cash Flow Growth | 19.84% | -3.09% | 53.66% | 82.95% | -45.48% | 32.05% |
Free Cash Flow Per Share | 24.25 | 22.66 | 23.28 | 15.06 | 8.26 | 16.32 |
Gross Margin | 43.34% | 42.76% | 42.94% | 43.29% | 42.69% | 39.91% |
Operating Margin | 19.45% | 18.80% | 17.44% | 18.36% | 17.81% | 13.53% |
Profit Margin | 15.30% | 14.65% | 14.47% | 15.73% | 14.45% | 9.65% |
FCF Margin | 17.92% | 17.56% | 19.55% | 12.80% | 7.22% | 15.67% |
EBITDA | 1,582 | 1,486 | 1,299 | 1,351 | 1,304 | 996.1 |
EBITDA Margin | 24.81% | 24.30% | 22.91% | 23.97% | 23.89% | 21.59% |
EBIT | 1,240 | 1,150 | 989.1 | 1,034 | 972 | 624.3 |
EBIT Margin | 19.45% | 18.80% | 17.44% | 18.36% | 17.81% | 13.53% |
Effective Tax Rate | 18.41% | 18.16% | 12.50% | 7.54% | 13.13% | 16.58% |