Teledyne Technologies Incorporated (TDY)
NYSE: TDY · Real-Time Price · USD
625.41
+4.94 (0.80%)
Oct 23, 2026, 4:00 PM EDT - Market closed
Teledyne Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 6,520 | 6,115 | 5,670 | 5,636 | 5,459 | 4,614 | |
Revenue Growth | 8.57% | 7.85% | 0.61% | 3.24% | 18.30% | 49.51% |
Cost of Revenue | 3,681 | 3,501 | 3,235 | 3,196 | 3,128 | 2,667 |
Gross Profit | 2,839 | 2,615 | 2,435 | 2,439 | 2,330 | 1,948 |
Selling, General & Admin | 973.5 | 920.2 | 891.8 | 839.6 | 792.6 | 1,057 |
Research & Development | 330.6 | 317.3 | 292.6 | 356.3 | 352.2 | - |
Amortization of Goodwill & Intangibles | 223.7 | 216.6 | 198 | 196.7 | 201.7 | 149.3 |
Operating Expenses | 1,528 | 1,454 | 1,382 | 1,393 | 1,347 | 1,206 |
Operating Income | 1,312 | 1,161 | 1,052 | 1,047 | 983.8 | 741.9 |
Interest Expense | -48.5 | -59.6 | -57.9 | -77.3 | -89.3 | -90.8 |
Currency Exchange Gain (Loss) | 37.8 | 37.8 | -20.9 | - | - | - |
Other Non Operating Income (Expenses) | -51 | -59.4 | 16.8 | -12.2 | 3.4 | 2.5 |
EBT Excluding Unusual Items | 1,250 | 1,080 | 990.4 | 957.3 | 897.9 | 653.6 |
Merger & Restructuring Charges | 3.2 | - | - | - | - | -106.4 |
Asset Writedown | - | - | -52.5 | - | -0.4 | - |
Other Unusual Items | 15 | 15 | - | 1.6 | 10.6 | -13.4 |
Pretax Income | 1,268 | 1,095 | 937.9 | 958.9 | 908.1 | 533.8 |
Income Tax Expense | 241.1 | 198.8 | 117.2 | 72.3 | 119.2 | 88.5 |
Earnings From Continuing Operations | 1,027 | 895.7 | 820.7 | 886.6 | 788.9 | 445.3 |
Minority Interest in Earnings | - | -0.9 | -1.5 | -0.9 | -0.3 | - |
Net Income | 1,027 | 894.8 | 819.2 | 885.7 | 788.6 | 445.3 |
Net Income to Common | 1,027 | 894.8 | 819.2 | 885.7 | 788.6 | 445.3 |
Net Income Growth | 25.58% | 9.23% | -7.51% | 12.31% | 77.09% | 10.80% |
Shares Outstanding (Basic) | 46 | 47 | 47 | 47 | 47 | 43 |
Shares Outstanding (Diluted) | 47 | 47 | 48 | 48 | 48 | 44 |
Shares Change | -0.74% | -0.42% | -0.63% | 0.42% | 7.67% | 16.89% |
EPS (Basic) | 22.12 | 19.12 | 17.43 | 18.80 | 16.85 | 10.31 |
EPS (Diluted) | 21.84 | 18.88 | 17.21 | 18.49 | 16.53 | 10.05 |
EPS Growth | 26.48% | 9.70% | -6.92% | 11.86% | 64.48% | -5.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 1,148 | 1,074 | 1,108 | 721.2 | 394.2 | 723 |
Free Cash Flow Per Share | 24.41 | 22.66 | 23.28 | 15.06 | 8.26 | 16.32 |
Gross Margin | 43.55% | 42.76% | 42.94% | 43.29% | 42.69% | 42.21% |
Operating Margin | 20.12% | 18.98% | 18.56% | 18.57% | 18.02% | 16.08% |
Profit Margin | 15.75% | 14.63% | 14.45% | 15.72% | 14.45% | 9.65% |
Free Cash Flow Margin | 17.60% | 17.56% | 19.55% | 12.80% | 7.22% | 15.67% |
EBITDA | 1,654 | 1,497 | 1,362 | 1,363 | 1,316 | 1,114 |
EBITDA Margin | 25.36% | 24.48% | 24.03% | 24.19% | 24.11% | 24.14% |
D&A For EBITDA | 342.2 | 336.3 | 309.9 | 316.4 | 332.2 | 371.8 |
EBIT | 1,312 | 1,161 | 1,052 | 1,047 | 983.8 | 741.9 |
EBIT Margin | 20.12% | 18.98% | 18.56% | 18.57% | 18.02% | 16.08% |
Effective Tax Rate | 19.01% | 18.16% | 12.50% | 7.54% | 13.13% | 16.58% |