Flutter Entertainment plc (FLUT)
NYSE: FLUT · Real-Time Price · USD
82.51
+0.52 (0.63%)
At close: Nov 10, 2026, 4:00 PM EST
82.12
-0.39 (-0.47%)
After-hours: Nov 10, 2026, 7:56 PM EST
Flutter Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,241 | 16,383 | 14,048 | 11,790 | 9,463 | 8,308 | |
Revenue Growth | 11.68% | 16.62% | 19.15% | 24.59% | 13.90% | 37.86% |
Cost of Revenue | 10,063 | 8,979 | 7,346 | 6,202 | 4,813 | 3,881 |
Gross Profit | 7,178 | 7,404 | 6,702 | 5,588 | 4,650 | 4,427 |
Selling, General & Admin | 6,158 | 5,798 | 5,007 | 4,647 | 4,175 | 4,242 |
Research & Development | 1,101 | 991 | 820 | 765 | 552 | 634 |
Operating Expenses | 7,259 | 6,789 | 5,827 | 5,412 | 4,727 | 4,876 |
Operating Income | -81 | 615 | 875 | 176 | -77 | -449 |
Interest Expense | -696 | -588 | -490 | -430 | -219 | -222 |
Interest & Investment Income | 51 | 73 | 71 | 45 | 7 | 7 |
Currency Exchange Gain (Loss) | 7 | 88 | 15 | 43 | -162 | -86 |
Other Non Operating Income (Expenses) | 501 | 311 | -428 | -158 | 235 | 72 |
EBT Excluding Unusual Items | -218 | 499 | 43 | -324 | -216 | -678 |
Merger & Restructuring Charges | - | -18 | -6 | - | -11 | - |
Impairment of Goodwill | -541 | -517 | - | - | - | - |
Gain (Loss) on Sale of Investments | -1 | - | -2 | -2 | 6 | - |
Gain (Loss) on Sale of Assets | -13 | -11 | -7 | -5 | - | 16 |
Asset Writedown | -376 | -44 | - | -725 | - | - |
Other Unusual Items | -5 | -30 | -12 | -35 | -74 | 99 |
Pretax Income | -1,154 | -121 | 16 | -1,091 | -295 | -563 |
Income Tax Expense | 71 | 286 | -146 | 120 | 75 | 194 |
Earnings From Continuing Operations | -1,225 | -407 | 162 | -1,211 | -370 | -757 |
Minority Interest in Earnings | 299 | 97 | -119 | -11 | -62 | -166 |
Net Income | -926 | -310 | 43 | -1,222 | -432 | -923 |
Net Income to Common | -926 | -310 | 43 | -1,222 | -432 | -923 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 177 | 177 | 178 | 177 | 177 | 176 |
Shares Outstanding (Diluted) | 177 | 177 | 180 | 177 | 177 | 176 |
Shares Change | 0.71% | -1.67% | 1.70% | - | 0.57% | 32.48% |
EPS (Basic) | -5.23 | -1.75 | 0.24 | -6.90 | -2.44 | -5.24 |
EPS (Diluted) | -5.24 | -1.75 | 0.24 | -6.90 | -2.44 | -5.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,237 | 1,079 | 1,458 | 778 | 1,041 | 431 |
Free Cash Flow Per Share | 6.99 | 6.10 | 8.10 | 4.39 | 5.88 | 2.45 |
Gross Margin | 41.63% | 45.19% | 47.71% | 47.40% | 49.14% | 53.29% |
Operating Margin | -0.47% | 3.75% | 6.23% | 1.49% | -0.81% | -5.40% |
Profit Margin | -5.37% | -1.89% | 0.31% | -10.37% | -4.57% | -11.11% |
Free Cash Flow Margin | 7.17% | 6.59% | 10.38% | 6.60% | 11.00% | 5.19% |
EBITDA | 1,574 | 2,132 | 1,972 | 1,461 | 998 | 561 |
EBITDA Margin | 9.13% | 13.01% | 14.04% | 12.39% | 10.55% | 6.75% |
D&A For EBITDA | 1,655 | 1,517 | 1,097 | 1,285 | 1,075 | 1,010 |
EBIT | -81 | 615 | 875 | 176 | -77 | -449 |
EBIT Margin | -0.47% | 3.75% | 6.23% | 1.49% | -0.81% | -5.40% |
Advertising Expenses | - | 2,053 | 1,966 | 1,703 | 1,626 | 1,558 |