Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
11.08
-0.17 (-1.47%)
Feb 11, 2026, 1:15 PM EST - Market open

Flywire Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
583.03492.14403.09289.38201.15131.78
Revenue Growth (YoY)
22.71%22.09%39.30%43.86%52.64%38.84%
Cost of Revenue
218.15177.49147.34107.9370.1947.81
Gross Profit
364.88314.65255.76181.44130.9683.98
Selling, General & Admin
279.42255.15214.07163.01109.9668.39
Research & Development
69.0466.6461.5349.1631.324.5
Operating Expenses
348.22321.79275.59212.17141.2592.89
Operating Income
16.66-7.13-19.84-30.73-10.29-8.92
Interest Expense
-3.12-0.54-0.37-1.21-2.02-2.53
Interest & Investment Income
9.6621.4413.353.24-0.1
Currency Exchange Gain (Loss)
-6.97-11.794.19-9.170.110.6
Other Non Operating Income (Expenses)
-----10.76-0.63
EBT Excluding Unusual Items
16.241.98-2.67-37.86-22.96-11.38
Merger & Restructuring Charges
-11.39-1.1-1.3-2.3-0.7-1.5
Other Unusual Items
1.210.98-0.382.81-2.26-5.4
Pretax Income
6.231.86-4.35-37.36-25.93-18.28
Income Tax Expense
8.66-1.044.211.992.16-7.17
Net Income
-2.442.9-8.57-39.35-28.09-11.11
Preferred Dividends & Other Adjustments
----0.010.01
Net Income to Common
-2.442.9-8.57-39.35-28.1-11.12
Shares Outstanding (Basic)
1231241151087118
Shares Outstanding (Diluted)
1231291151087118
Shares Change (YoY)
-3.49%12.64%6.39%51.66%287.00%14.46%
EPS (Basic)
-0.020.02-0.07-0.36-0.39-0.60
EPS (Diluted)
-0.020.02-0.07-0.36-0.39-0.60
Free Cash Flow
58.4890.5479.624.0716.08-16.36
Free Cash Flow Per Share
0.470.700.690.040.23-0.89
Gross Margin
62.58%63.93%63.45%62.70%65.11%63.72%
Operating Margin
2.86%-1.45%-4.92%-10.62%-5.12%-6.77%
Profit Margin
-0.42%0.59%-2.13%-13.60%-13.97%-8.44%
Free Cash Flow Margin
10.03%18.40%19.75%1.41%7.99%-12.42%
EBITDA
35.756.63-6.97-20.02-2.1-2.22
EBITDA Margin
6.13%1.35%-1.73%-6.92%-1.04%-1.69%
D&A For EBITDA
19.0913.7612.8610.78.26.69
EBIT
16.66-7.13-19.84-30.73-10.29-8.92
EBIT Margin
2.86%-1.45%-4.92%-10.62%-5.12%-6.77%
Advertising Expenses
-7.56.64.93.21.3
Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q