Skip to main content
logo
Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
12.56
+0.13 (1.05%)
Mar 3, 2026, 4:00 PM EST - Market closed

Flywire Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
623.03492.14403.09289.38201.15
Revenue Growth (YoY)
26.59%22.09%39.30%43.86%52.64%
Cost of Revenue
240.36177.49147.34107.9370.19
Gross Profit
382.67314.65255.76181.44130.96
Selling, General & Admin
292.47255.27215.25161.41112.92
Research & Development
70.2166.6462.0350.2631.3
Other Operating Expenses
8.69----
Total Operating Expenses
371.37321.91277.27211.66144.22
Operating Income
11.3-7.26-21.52-30.22-13.26
Interest Income
5.6421.4413.353.24-
Interest Expense
-3.53-0.54-0.37-1.21-2.02
Other Non-Operating Income (Expense)
8.03-11.794.19-9.17-10.65
Total Non-Operating Income (Expense)
10.159.1217.17-7.14-12.67
Pretax Income
21.441.86-4.35-37.36-25.93
Provision for Income Taxes
7.94-1.044.211.992.16
Net Income
13.52.9-8.57-39.35-28.1
Net Income to Common
13.52.9-8.57-39.35-28.1
Net Income Growth
365.41%----
Shares Outstanding (Basic)
12212411510871
Shares Outstanding (Diluted)
12812911510871
Shares Change (YoY)
-1.23%12.64%6.39%51.66%287.00%
EPS (Basic)
0.110.02-0.07-0.36-0.39
EPS (Diluted)
0.110.02-0.07-0.36-0.39
EPS Growth
450.00%----
Free Cash Flow
98.8397.7575.344.0716.08
Free Cash Flow Growth
1.10%29.74%1749.21%-74.67%-
Free Cash Flow Per Share
0.770.760.660.040.23
Gross Margin
61.42%63.94%63.45%62.70%65.10%
Operating Margin
1.81%-1.47%-5.34%-10.44%-6.59%
Profit Margin
2.17%0.59%-2.13%-13.60%-13.96%
FCF Margin
15.86%19.86%18.69%1.41%8.00%
EBITDA
37.3510.11-5.75-17.92-4.26
EBITDA Margin
6.00%2.05%-1.43%-6.19%-2.12%
EBIT
11.3-7.26-21.52-30.22-13.26
EBIT Margin
1.81%-1.47%-5.34%-10.44%-6.59%
Effective Tax Rate
37.05%-55.91%-96.83%-5.32%-8.32%
Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q