Flywire Corporation (FLYW)

Flywire Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	1,522	1,727	2,558	2,837	2,676	4,051
Market Cap Growth	-37.29%	-32.49%	-9.85%	6.04%	-33.95%	-
Enterprise Value	1,171	1,372	1,947	2,159	2,327	3,692
Last Close Price	12.56	14.16	20.62	23.15	24.47	38.06
PE Ratio	114.18	128.73	1031.00	-330.71	-67.97	-97.59
Forward PE	13.17	16.33	27.71	76.73	-	-
PEG Ratio	0.39	-	-	-	-	-
PS Ratio	2.44	2.77	5.20	7.04	9.25	20.14
PB Ratio	1.83	2.07	3.14	3.61	5.55	8.40
P/TBV Ratio	1.92	2.17	3.27	3.38	5.48	5.62
P/FCF Ratio	15.40	17.47	26.17	37.66	656.78	251.91
P/OCF Ratio	15.20	17.24	25.93	37.17	493.04	236.48
EV/Sales Ratio	1.88	2.20	3.96	5.36	8.04	18.35
EV/EBITDA Ratio	27.92	36.73	192.61	-375.21	-129.86	-866.82
EV/EBIT Ratio	56.62	121.47	-268.36	-100.33	-76.99	-278.48
EV/FCF Ratio	11.85	13.88	19.92	28.66	571.07	229.56
Debt / Equity Ratio	-	0	0	0	0	0.05
Debt / EBITDA Ratio	-	-	-	-	-	-6.09
Debt / FCF Ratio	-	-	-	-	-	1.61
Net Debt / Equity Ratio	-0.42	-0.42	-0.75	-0.86	-0.72	-0.74
Net Debt / EBITDA Ratio	-9.50	-9.50	-60.46	117.92	19.49	84.39
Net Debt / FCF Ratio	-3.59	-3.59	-6.25	-9.01	-85.71	-22.35
Asset Turnover	0.52	0.52	0.45	0.46	0.44	0.44
Quick Ratio	1.41	1.41	2.55	3.00	2.43	3.66
Current Ratio	1.50	1.50	2.63	2.98	2.54	3.78
Return on Equity (ROE)	-0.32%	1.64%	0.36%	-1.35%	-8.16%	-8.91%
Return on Assets (ROA)	0.60%	0.60%	-1.03%	-4.83%	-4.84%	-3.15%
Return on Invested Capital (ROIC)	1.12%	1.12%	-2.86%	-13.60%	-12.76%	-7.79%
Return on Capital Employed (ROCE)	1.34%	1.34%	-0.89%	-3.30%	-5.93%	-3.76%
Earnings Yield	0.89%	0.78%	0.10%	-0.30%	-1.47%	-1.02%
FCF Yield	6.49%	5.72%	3.82%	2.66%	0.15%	0.40%
Buyback Yield / Dilution	4.22%	4.22%	1.40%	-9.36%	-0.21%	-6.81%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q