Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
9.51
-0.09 (-0.94%)
Mar 31, 2025, 10:13 AM EDT - Market open

Flywire Statistics

Total Valuation

Flywire has a market cap or net worth of $1.18 billion. The enterprise value is $578.93 million.

Market Cap 1.18B
Enterprise Value 578.93M

Important Dates

The next estimated earnings date is Tuesday, May 6, 2025, after market close.

Earnings Date May 6, 2025
Ex-Dividend Date n/a

Share Statistics

Flywire has 123.59 million shares outstanding. The number of shares has increased by 12.64% in one year.

Current Share Class 121.72M
Shares Outstanding 123.59M
Shares Change (YoY) +12.64%
Shares Change (QoQ) -3.63%
Owned by Insiders (%) 2.76%
Owned by Institutions (%) 84.86%
Float 109.62M

Valuation Ratios

The trailing PE ratio is 472.02 and the forward PE ratio is 14.35. Flywire's PEG ratio is 0.55.

PE Ratio 472.02
Forward PE 14.35
PS Ratio 2.42
Forward PS 2.11
PB Ratio 1.46
P/TBV Ratio 2.23
P/FCF Ratio 13.10
P/OCF Ratio 12.97
PEG Ratio 0.55
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 87.32, with an EV/FCF ratio of 6.39.

EV / Earnings 199.63
EV / Sales 1.18
EV / EBITDA 87.32
EV / EBIT n/a
EV / FCF 6.39

Financial Position

The company has a current ratio of 2.63, with a Debt / Equity ratio of 0.00.

Current Ratio 2.63
Quick Ratio 2.55
Debt / Equity 0.00
Debt / EBITDA 0.39
Debt / FCF 0.04
Interest Coverage -13.26

Financial Efficiency

Return on equity (ROE) is 0.36% and return on invested capital (ROIC) is -0.55%.

Return on Equity (ROE) 0.36%
Return on Assets (ROA) -0.40%
Return on Invested Capital (ROIC) -0.55%
Return on Capital Employed (ROCE) -0.86%
Revenue Per Employee $393,715
Profits Per Employee $2,320
Employee Count 1,250
Asset Turnover 0.45
Inventory Turnover n/a

Taxes

Income Tax -1.04M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -61.17% in the last 52 weeks. The beta is 1.18, so Flywire's price volatility has been higher than the market average.

Beta (5Y) 1.18
52-Week Price Change -61.17%
50-Day Moving Average 15.23
200-Day Moving Average 17.57
Relative Strength Index (RSI) 24.39
Average Volume (20 Days) 2,737,829

Short Selling Information

The latest short interest is 2.96 million, so 2.40% of the outstanding shares have been sold short.

Short Interest 2.96M
Short Previous Month 2.43M
Short % of Shares Out 2.40%
Short % of Float 2.70%
Short Ratio (days to cover) 0.73

Income Statement

In the last 12 months, Flywire had revenue of $492.14 million and earned $2.90 million in profits. Earnings per share was $0.02.

Revenue 492.14M
Gross Profit 314.65M
Operating Income -7.13M
Pretax Income 815,000
Net Income 2.90M
EBITDA 6.63M
EBIT -7.13M
Earnings Per Share (EPS) $0.02
Full Income Statement

Balance Sheet

The company has $611.09 million in cash and $3.53 million in debt, giving a net cash position of $607.56 million or $4.92 per share.

Cash & Cash Equivalents 611.09M
Total Debt 3.53M
Net Cash 607.56M
Net Cash Per Share $4.92
Equity (Book Value) 814.77M
Book Value Per Share 6.57
Working Capital 473.11M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $91.47 million and capital expenditures -$924,000, giving a free cash flow of $90.54 million.

Operating Cash Flow 91.47M
Capital Expenditures -924,000
Free Cash Flow 90.54M
FCF Per Share $0.73
Full Cash Flow Statement

Margins

Gross margin is 63.94%, with operating and profit margins of -1.45% and 0.59%.

Gross Margin 63.94%
Operating Margin -1.45%
Pretax Margin 0.38%
Profit Margin 0.59%
EBITDA Margin 1.35%
EBIT Margin -1.45%
FCF Margin 18.40%

Dividends & Yields

Flywire does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -12.64%
Shareholder Yield n/a
Earnings Yield 0.24%
FCF Yield 7.63%
Dividend Details

Analyst Forecast

The average price target for Flywire is $20.14, which is 111.78% higher than the current price. The consensus rating is "Buy".

Price Target $20.14
Price Target Difference 111.78%
Analyst Consensus Buy
Analyst Count 15
Revenue Growth Forecast (5Y) 17.25%
EPS Growth Forecast (5Y) 209.54%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Flywire has an Altman Z-Score of 5.48 and a Piotroski F-Score of 4.

Altman Z-Score 5.48
Piotroski F-Score 4