Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
13.62
+0.32 (2.41%)
At close: Sep 26, 2025, 4:00 PM EDT
13.70
+0.08 (0.59%)
After-hours: Sep 26, 2025, 7:53 PM EDT

Flywire Statistics

Total Valuation

Flywire has a market cap or net worth of $1.67 billion. The enterprise value is $1.45 billion.

Market Cap1.67B
Enterprise Value 1.45B

Important Dates

The next estimated earnings date is Thursday, November 6, 2025, after market close.

Earnings Date Nov 6, 2025
Ex-Dividend Date n/a

Share Statistics

Flywire has 122.31 million shares outstanding. The number of shares has increased by 5.89% in one year.

Current Share Class 120.44M
Shares Outstanding 122.31M
Shares Change (YoY) +5.89%
Shares Change (QoQ) -1.12%
Owned by Insiders (%) 3.39%
Owned by Institutions (%) 65.31%
Float 89.30M

Valuation Ratios

The trailing PE ratio is 268.94 and the forward PE ratio is 17.11. Flywire's PEG ratio is 0.51.

PE Ratio 268.94
Forward PE 17.11
PS Ratio 3.12
Forward PS 2.62
PB Ratio 2.10
P/TBV Ratio 9.83
P/FCF Ratio 17.91
P/OCF Ratio 17.71
PEG Ratio 0.51
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 79.51, with an EV/FCF ratio of 15.62.

EV / Earnings 212.75
EV / Sales 2.69
EV / EBITDA 79.51
EV / EBIT 1,204.85
EV / FCF 15.62

Financial Position

The company has a current ratio of 1.87, with a Debt / Equity ratio of 0.08.

Current Ratio 1.87
Quick Ratio 1.71
Debt / Equity 0.08
Debt / EBITDA 2.95
Debt / FCF 0.66
Interest Coverage 0.59

Financial Efficiency

Return on equity (ROE) is 0.86% and return on invested capital (ROIC) is 0.09%.

Return on Equity (ROE) 0.86%
Return on Assets (ROA) 0.07%
Return on Invested Capital (ROIC) 0.09%
Return on Capital Employed (ROCE) 0.14%
Revenue Per Employee $431,766
Profits Per Employee $5,464
Employee Count1,250
Asset Turnover 0.51
Inventory Turnover n/a

Taxes

Income Tax -1.24M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -16.70% in the last 52 weeks. The beta is 1.30, so Flywire's price volatility has been higher than the market average.

Beta (5Y) 1.30
52-Week Price Change -16.70%
50-Day Moving Average 12.42
200-Day Moving Average 13.32
Relative Strength Index (RSI) 61.53
Average Volume (20 Days) 2,244,614

Short Selling Information

The latest short interest is 4.89 million, so 4.00% of the outstanding shares have been sold short.

Short Interest 4.89M
Short Previous Month 4.94M
Short % of Shares Out 4.00%
Short % of Float 5.47%
Short Ratio (days to cover) 2.41

Income Statement

In the last 12 months, Flywire had revenue of $539.71 million and earned $6.83 million in profits. Earnings per share was $0.05.

Revenue539.71M
Gross Profit 339.32M
Operating Income 1.21M
Pretax Income 5.60M
Net Income 6.83M
EBITDA 18.28M
EBIT 1.21M
Earnings Per Share (EPS) $0.05
Full Income Statement

Balance Sheet

The company has $274.23 million in cash and $61.42 million in debt, giving a net cash position of $212.81 million or $1.74 per share.

Cash & Cash Equivalents 274.23M
Total Debt 61.42M
Net Cash 212.81M
Net Cash Per Share $1.74
Equity (Book Value) 792.42M
Book Value Per Share 6.49
Working Capital 208.52M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $94.07 million and capital expenditures -$1.05 million, giving a free cash flow of $93.02 million.

Operating Cash Flow 94.07M
Capital Expenditures -1.05M
Free Cash Flow 93.02M
FCF Per Share $0.76
Full Cash Flow Statement

Margins

Gross margin is 62.87%, with operating and profit margins of 0.22% and 1.27%.

Gross Margin 62.87%
Operating Margin 0.22%
Pretax Margin 1.04%
Profit Margin 1.27%
EBITDA Margin 3.39%
EBIT Margin 0.22%
FCF Margin 17.23%

Dividends & Yields

Flywire does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.89%
Shareholder Yield -5.89%
Earnings Yield 0.41%
FCF Yield 5.58%
Dividend Details

Analyst Forecast

The average price target for Flywire is $14.38, which is 5.58% higher than the current price. The consensus rating is "Buy".

Price Target $14.38
Price Target Difference 5.58%
Analyst Consensus Buy
Analyst Count 14
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Flywire has an Altman Z-Score of 4.13 and a Piotroski F-Score of 4.

Altman Z-Score 4.13
Piotroski F-Score 4