Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
13.37
+0.27 (2.06%)
Nov 21, 2025, 4:00 PM EST - Market closed

Flywire Statistics

Total Valuation

Flywire has a market cap or net worth of $1.63 billion. The enterprise value is $1.27 billion.

Market Cap1.63B
Enterprise Value 1.27B

Important Dates

The last earnings date was Tuesday, November 4, 2025, after market close.

Earnings Date Nov 4, 2025
Ex-Dividend Date n/a

Share Statistics

Flywire has 122.13 million shares outstanding. The number of shares has decreased by -3.49% in one year.

Current Share Class 120.25M
Shares Outstanding 122.13M
Shares Change (YoY) -3.49%
Shares Change (QoQ) +4.78%
Owned by Insiders (%) 3.40%
Owned by Institutions (%) 67.17%
Float 86.49M

Valuation Ratios

PE Ratio n/a
Forward PE 15.29
PS Ratio 2.82
Forward PS 2.39
PB Ratio 1.97
P/TBV Ratio 7.82
P/FCF Ratio 27.92
P/OCF Ratio 27.43
PEG Ratio 0.49
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 35.57, with an EV/FCF ratio of 21.75.

EV / Earnings n/a
EV / Sales 2.18
EV / EBITDA 35.57
EV / EBIT 76.33
EV / FCF 21.75

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.02.

Current Ratio 1.53
Quick Ratio 1.43
Debt / Equity 0.02
Debt / EBITDA 0.42
Debt / FCF 0.28
Interest Coverage 5.34

Financial Efficiency

Return on equity (ROE) is -0.29% and return on invested capital (ROIC) is 1.23%.

Return on Equity (ROE) -0.29%
Return on Assets (ROA) 0.83%
Return on Invested Capital (ROIC) 1.23%
Return on Capital Employed (ROCE) 1.93%
Revenue Per Employee $466,425
Profits Per Employee -$1,948
Employee Count1,250
Asset Turnover 0.47
Inventory Turnover n/a

Taxes

In the past 12 months, Flywire has paid $8.66 million in taxes.

Income Tax 8.66M
Effective Tax Rate 139.12%

Stock Price Statistics

The stock price has decreased by -40.21% in the last 52 weeks. The beta is 1.29, so Flywire's price volatility has been higher than the market average.

Beta (5Y) 1.29
52-Week Price Change -40.21%
50-Day Moving Average 13.36
200-Day Moving Average 12.02
Relative Strength Index (RSI) 48.27
Average Volume (20 Days) 1,897,716

Short Selling Information

The latest short interest is 4.67 million, so 3.83% of the outstanding shares have been sold short.

Short Interest 4.67M
Short Previous Month 5.21M
Short % of Shares Out 3.83%
Short % of Float 5.40%
Short Ratio (days to cover) 3.20

Income Statement

In the last 12 months, Flywire had revenue of $583.03 million and -$2.44 million in losses. Loss per share was -$0.02.

Revenue583.03M
Gross Profit 364.88M
Operating Income 16.66M
Pretax Income 6.23M
Net Income -2.44M
EBITDA 35.75M
EBIT 16.66M
Loss Per Share -$0.02
Full Income Statement

Balance Sheet

The company has $377.34 million in cash and $16.25 million in debt, giving a net cash position of $361.10 million or $2.96 per share.

Cash & Cash Equivalents 377.34M
Total Debt 16.25M
Net Cash 361.10M
Net Cash Per Share $2.96
Equity (Book Value) 829.13M
Book Value Per Share 6.79
Working Capital 210.21M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $59.54 million and capital expenditures -$1.06 million, giving a free cash flow of $58.48 million.

Operating Cash Flow 59.54M
Capital Expenditures -1.06M
Free Cash Flow 58.48M
FCF Per Share $0.48
Full Cash Flow Statement

Margins

Gross margin is 62.58%, with operating and profit margins of 2.86% and -0.42%.

Gross Margin 62.58%
Operating Margin 2.86%
Pretax Margin 1.07%
Profit Margin -0.42%
EBITDA Margin 6.13%
EBIT Margin 2.86%
FCF Margin 10.03%

Dividends & Yields

Flywire does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.49%
Shareholder Yield 3.49%
Earnings Yield -0.15%
FCF Yield 3.58%
Dividend Details

Analyst Forecast

The average price target for Flywire is $14.27, which is 6.73% higher than the current price. The consensus rating is "Buy".

Price Target $14.27
Price Target Difference 6.73%
Analyst Consensus Buy
Analyst Count 14
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Flywire has an Altman Z-Score of 3.02 and a Piotroski F-Score of 4.

Altman Z-Score 3.02
Piotroski F-Score 4