Farmers & Merchants Bancorp, Inc. (FMAO)
NASDAQ: FMAO · Real-Time Price · USD
23.96
+0.11 (0.46%)
Apr 2, 2025, 4:00 PM EDT - Market closed

FMAO Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
25.9422.7932.5223.520.1
Upgrade
Depreciation & Amortization
6.375.774.024.994.3
Upgrade
Other Amortization
0.120.120.120.05-
Upgrade
Gain (Loss) on Sale of Assets
-0.070.14-0.260.430.01
Upgrade
Gain (Loss) on Sale of Investments
1.092.392.091.911.02
Upgrade
Total Asset Writedown
-2.67-3.57-4.53-1.230.46
Upgrade
Provision for Credit Losses
0.271.744.63.446.98
Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Operating
-1.49-0.058.243.920.53
Upgrade
Change in Other Net Operating Assets
3.78-6.59-4.734.59-0.57
Upgrade
Other Operating Activities
-1.54-1.36-1.06-3.86-2.48
Upgrade
Operating Cash Flow
32.4722.1540.6734.7427.38
Upgrade
Operating Cash Flow Growth
46.64%-45.55%17.06%26.88%14.42%
Upgrade
Capital Expenditures
-1.87-10.93-2.6-1.97-3.22
Upgrade
Cash Acquisitions
--9.07-12.59-
Upgrade
Investment in Securities
-65.934.29-2.46-85.48-81.06
Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Investing
21.17-219.33-395.61-167.87-84.35
Upgrade
Other Investing Activities
2.241.881.692.21-9.09
Upgrade
Investing Cash Flow
-44.36-194.09-389.9-265.69-177.72
Upgrade
Short-Term Debt Issued
---40-
Upgrade
Long-Term Debt Issued
15324164.9434.42-
Upgrade
Total Debt Issued
15324164.9474.42-
Upgrade
Short-Term Debt Repaid
--10-30--
Upgrade
Long-Term Debt Repaid
-35.68-211.65-37.39-1.13-25.33
Upgrade
Total Debt Repaid
-35.68-221.65-67.39-1.13-25.33
Upgrade
Net Debt Issued (Repaid)
-20.68102.3597.5473.29-25.33
Upgrade
Repurchase of Common Stock
-0.66-0.22-0.31-0.34-0.38
Upgrade
Common Dividends Paid
-11.92-11.34-10.28-7.67-7.19
Upgrade
Net Increase (Decrease) in Deposit Accounts
79.3138.94165.86170.79307.65
Upgrade
Financing Cash Flow
46.04229.73252.82236.07274.75
Upgrade
Net Cash Flow
34.1557.79-96.415.12124.41
Upgrade
Free Cash Flow
30.611.2238.0732.7824.16
Upgrade
Free Cash Flow Growth
172.83%-70.53%16.15%35.66%18.31%
Upgrade
Free Cash Flow Margin
30.24%11.72%38.96%39.18%34.94%
Upgrade
Free Cash Flow Per Share
2.280.832.912.832.18
Upgrade
Cash Interest Paid
76.555.1213.757.0510.09
Upgrade
Cash Income Tax Paid
3.15.427.76.156.47
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.
SEC Filings: 10-K · 10-Q