Fomento Económico Mexicano, S.A.B. de C.V. (FMX)
NYSE: FMX · Real-Time Price · USD
99.76
-0.38 (-0.37%)
Mar 31, 2025, 10:03 AM EDT - Market open
FMX Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 781,585 | 699,640 | 595,543 | 504,122 | 490,425 | Upgrade
|
| Other Revenue | - | 3,052 | 1,465 | 1,338 | 2,541 | Upgrade
|
| Revenue | 781,585 | 702,692 | 597,008 | 505,460 | 492,966 | Upgrade
|
| Revenue Growth (YoY) | 11.23% | 17.70% | 18.11% | 2.53% | -2.71% | Upgrade
|
| Cost of Revenue | 460,168 | 423,185 | 355,490 | 299,276 | 303,313 | Upgrade
|
| Gross Profit | 321,417 | 279,507 | 241,518 | 206,184 | 189,653 | Upgrade
|
| Selling, General & Admin | 250,955 | 221,629 | 177,775 | 152,468 | 146,849 | Upgrade
|
| Other Operating Expenses | 5,852 | 3,428 | 1,008 | 1,324 | 5,989 | Upgrade
|
| Operating Expenses | 256,807 | 225,057 | 178,783 | 153,792 | 152,838 | Upgrade
|
| Operating Income | 64,610 | 54,450 | 62,735 | 52,392 | 36,815 | Upgrade
|
| Interest Expense | -20,002 | -15,396 | -13,918 | -14,474 | -15,863 | Upgrade
|
| Interest & Investment Income | 11,910 | 19,662 | 3,895 | 4,710 | 4,111 | Upgrade
|
| Earnings From Equity Investments | -313.79 | -406 | 99 | -10 | -736 | Upgrade
|
| Currency Exchange Gain (Loss) | 11,929 | -9,034 | -3,572 | 1,237 | 497 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,900 | 2,336 | -1,652 | -474 | -234 | Upgrade
|
| EBT Excluding Unusual Items | 66,233 | 51,612 | 47,587 | 43,381 | 24,590 | Upgrade
|
| Merger & Restructuring Charges | - | - | -210 | -112 | -2,021 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 415 | - | - | -2,289 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 407 | -88 | 610 | -785 | Upgrade
|
| Asset Writedown | - | -1,248 | -833 | -1,427 | -955 | Upgrade
|
| Other Unusual Items | - | 5,945 | 75 | 496 | - | Upgrade
|
| Pretax Income | 66,233 | 57,410 | 46,595 | 42,980 | 18,575 | Upgrade
|
| Income Tax Expense | 24,661 | 12,971 | 13,275 | 13,566 | 14,819 | Upgrade
|
| Earnings From Continuing Operations | 41,572 | 44,439 | 33,320 | 29,414 | 3,756 | Upgrade
|
| Earnings From Discontinued Operations | 114.51 | 32,238 | 1,423 | 8,264 | - | Upgrade
|
| Net Income to Company | 41,687 | 76,677 | 34,743 | 37,678 | 3,756 | Upgrade
|
| Minority Interest in Earnings | -13,501 | -10,988 | -10,834 | -9,183 | -5,686 | Upgrade
|
| Net Income | 28,185 | 65,689 | 23,909 | 28,495 | -1,930 | Upgrade
|
| Net Income to Common | 28,185 | 65,689 | 23,909 | 28,495 | -1,930 | Upgrade
|
| Net Income Growth | -57.09% | 174.75% | -16.09% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade
|
| Shares Outstanding (Diluted) | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade
|
| EPS (Basic) | 7.88 | 18.36 | 6.68 | 7.96 | -0.54 | Upgrade
|
| EPS (Diluted) | 7.88 | 18.36 | 6.68 | 7.96 | -0.54 | Upgrade
|
| EPS Growth | -57.09% | 174.75% | -16.09% | - | - | Upgrade
|
| Free Cash Flow | 29,105 | 14,865 | 43,222 | 55,518 | 34,513 | Upgrade
|
| Free Cash Flow Per Share | 8.13 | 4.15 | 12.08 | 15.52 | 9.64 | Upgrade
|
| Dividend Per Share | 4.583 | 4.397 | 3.664 | 3.400 | - | Upgrade
|
| Dividend Growth | 4.22% | 20.00% | 7.78% | - | - | Upgrade
|
| Gross Margin | 41.12% | 39.78% | 40.46% | 40.79% | 38.47% | Upgrade
|
| Operating Margin | 8.27% | 7.75% | 10.51% | 10.37% | 7.47% | Upgrade
|
| Profit Margin | 3.61% | 9.35% | 4.00% | 5.64% | -0.39% | Upgrade
|
| Free Cash Flow Margin | 3.72% | 2.11% | 7.24% | 10.98% | 7.00% | Upgrade
|
| EBITDA | 103,920 | 73,874 | 81,478 | 69,946 | 54,698 | Upgrade
|
| EBITDA Margin | 13.30% | 10.51% | 13.65% | 13.84% | 11.10% | Upgrade
|
| D&A For EBITDA | 39,310 | 19,424 | 18,743 | 17,554 | 17,883 | Upgrade
|
| EBIT | 64,610 | 54,450 | 62,735 | 52,392 | 36,815 | Upgrade
|
| EBIT Margin | 8.27% | 7.75% | 10.51% | 10.37% | 7.47% | Upgrade
|
| Effective Tax Rate | 37.23% | 22.59% | 28.49% | 31.56% | 79.78% | Upgrade
|
| Revenue as Reported | - | 702,692 | 597,008 | 505,460 | 492,966 | Upgrade
|
| Advertising Expenses | - | 6,778 | 5,768 | 7,586 | 7,471 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.