Fomento Económico Mexicano, S.A.B. de C.V. (FMX)
NYSE: FMX · Real-Time Price · USD
89.89
+2.37 (2.70%)
Dec 3, 2024, 1:36 PM EST - Market open
FMX Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 752,695 | 699,640 | 595,543 | 504,122 | 490,425 | 504,059 | Upgrade
|
| Other Revenue | 3,052 | 3,052 | 1,465 | 1,338 | 2,541 | 2,652 | Upgrade
|
| Revenue | 755,747 | 702,692 | 597,008 | 505,460 | 492,966 | 506,711 | Upgrade
|
| Revenue Growth (YoY) | 13.58% | 17.70% | 18.11% | 2.53% | -2.71% | 7.87% | Upgrade
|
| Cost of Revenue | 448,037 | 423,185 | 355,490 | 299,276 | 303,313 | 315,230 | Upgrade
|
| Gross Profit | 307,709 | 279,507 | 241,518 | 206,184 | 189,653 | 191,481 | Upgrade
|
| Selling, General & Admin | 243,863 | 221,629 | 177,775 | 152,468 | 146,849 | 142,183 | Upgrade
|
| Other Operating Expenses | 13,709 | 3,428 | 1,008 | 1,324 | 5,989 | 1,823 | Upgrade
|
| Operating Expenses | 257,572 | 225,057 | 178,783 | 153,792 | 152,838 | 144,006 | Upgrade
|
| Operating Income | 50,138 | 54,450 | 62,735 | 52,392 | 36,815 | 47,475 | Upgrade
|
| Interest Expense | -21,511 | -15,396 | -13,918 | -14,474 | -15,863 | -13,751 | Upgrade
|
| Interest & Investment Income | 16,090 | 19,662 | 3,895 | 4,710 | 4,111 | 3,168 | Upgrade
|
| Earnings From Equity Investments | -198.15 | -406 | 99 | -10 | -736 | 6,228 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,766 | -9,034 | -3,572 | 1,237 | 497 | -2,441 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,057 | 2,336 | -1,652 | -474 | -234 | -60 | Upgrade
|
| EBT Excluding Unusual Items | 50,342 | 51,612 | 47,587 | 43,381 | 24,590 | 40,619 | Upgrade
|
| Merger & Restructuring Charges | - | - | -210 | -112 | -2,021 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 415 | 415 | - | - | -2,289 | -948 | Upgrade
|
| Gain (Loss) on Sale of Assets | 407 | 407 | -88 | 610 | -785 | -928 | Upgrade
|
| Asset Writedown | -1,248 | -1,248 | -833 | -1,427 | -955 | -70 | Upgrade
|
| Other Unusual Items | 5,945 | 5,945 | 75 | 496 | - | -149 | Upgrade
|
| Pretax Income | 56,140 | 57,410 | 46,595 | 42,980 | 18,575 | 38,524 | Upgrade
|
| Income Tax Expense | 12,860 | 12,971 | 13,275 | 13,566 | 14,819 | 10,476 | Upgrade
|
| Earnings From Continuing Operations | 43,280 | 44,439 | 33,320 | 29,414 | 3,756 | 28,048 | Upgrade
|
| Earnings From Discontinued Operations | -7,900 | 32,238 | 1,423 | 8,264 | - | - | Upgrade
|
| Net Income to Company | 35,380 | 76,677 | 34,743 | 37,678 | 3,756 | 28,048 | Upgrade
|
| Minority Interest in Earnings | -12,291 | -10,988 | -10,834 | -9,183 | -5,686 | -7,349 | Upgrade
|
| Net Income | 23,090 | 65,689 | 23,909 | 28,495 | -1,930 | 20,699 | Upgrade
|
| Net Income to Common | 23,090 | 65,689 | 23,909 | 28,495 | -1,930 | 20,699 | Upgrade
|
| Net Income Growth | -65.99% | 174.75% | -16.09% | - | - | -13.72% | Upgrade
|
| Shares Outstanding (Basic) | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade
|
| Shares Outstanding (Diluted) | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade
|
| EPS (Basic) | 6.45 | 18.36 | 6.68 | 7.96 | -0.54 | 5.78 | Upgrade
|
| EPS (Diluted) | 6.45 | 18.36 | 6.68 | 7.96 | -0.54 | 5.78 | Upgrade
|
| EPS Growth | -65.99% | 174.75% | -16.09% | - | - | -13.72% | Upgrade
|
| Free Cash Flow | 12,143 | 14,865 | 43,222 | 55,518 | 34,513 | 38,712 | Upgrade
|
| Free Cash Flow Per Share | 3.39 | 4.15 | 12.08 | 15.52 | 9.65 | 10.82 | Upgrade
|
| Dividend Per Share | 4.397 | 4.397 | 3.664 | 3.400 | - | 3.100 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 7.78% | - | - | 6.90% | Upgrade
|
| Gross Margin | 40.72% | 39.78% | 40.45% | 40.79% | 38.47% | 37.79% | Upgrade
|
| Operating Margin | 6.63% | 7.75% | 10.51% | 10.37% | 7.47% | 9.37% | Upgrade
|
| Profit Margin | 3.06% | 9.35% | 4.00% | 5.64% | -0.39% | 4.08% | Upgrade
|
| Free Cash Flow Margin | 1.61% | 2.12% | 7.24% | 10.98% | 7.00% | 7.64% | Upgrade
|
| EBITDA | 64,872 | 73,874 | 81,478 | 69,946 | 54,698 | 65,392 | Upgrade
|
| EBITDA Margin | 8.58% | 10.51% | 13.65% | 13.84% | 11.10% | 12.91% | Upgrade
|
| D&A For EBITDA | 14,734 | 19,424 | 18,743 | 17,554 | 17,883 | 17,917 | Upgrade
|
| EBIT | 50,138 | 54,450 | 62,735 | 52,392 | 36,815 | 47,475 | Upgrade
|
| EBIT Margin | 6.63% | 7.75% | 10.51% | 10.37% | 7.47% | 9.37% | Upgrade
|
| Effective Tax Rate | 22.91% | 22.59% | 28.49% | 31.56% | 79.78% | 27.19% | Upgrade
|
| Revenue as Reported | 702,692 | 702,692 | 597,008 | 505,460 | 492,966 | 506,711 | Upgrade
|
| Advertising Expenses | - | 6,778 | 5,768 | 7,586 | 7,471 | 8,840 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.