| 106,905 | 107,980 | - | 165,112 | - | 97,407 |
| - | 20,042 | - | 26,728 | - | 24,415 |
Cash & Short-Term Investments | 106,905 | 128,022 | - | 191,840 | - | 121,822 |
| -1.00% | - | - | - | - | 12.50% |
| 43,863 | 48,319 | - | 38,863 | - | 33,898 |
| 67,656 | 69,452 | - | 58,222 | - | 50,896 |
| 43,228 | 37,323 | - | 67,234 | - | 24,102 |
| 269,324 | 283,116 | - | 356,159 | - | 230,718 |
Net Property, Plant & Equipment | 295,788 | 289,215 | - | 229,471 | - | 172,141 |
| 147,427 | 145,506 | - | 143,218 | - | 158,138 |
| 43,547 | 25,726 | - | 26,247 | - | 107,299 |
| 52,919 | 52,314 | 50,192 | 50,761 | - | 69,204 |
|
| - | 123,601 | 129,282 | 108,290 | - | 93,352 |
| 1,951 | 1,790 | - | 1,677 | - | 1,968 |
| 2,396 | 5,862 | - | 2,453 | - | 2,003 |
Current Portion of Long-Term Debt | 4,297 | 14,812 | - | 5,998 | - | 2,637 |
Current Portion of Leases | 15,920 | 15,188 | 13,796 | 12,236 | - | 7,306 |
Other Current Liabilities | 208,407 | 48,761 | 44,376 | 51,727 | - | 29,457 |
Total Current Liabilities | 232,971 | 210,014 | 187,454 | 182,381 | - | 136,723 |
| 137,330 | 126,992 | - | 128,373 | - | 185,945 |
| 97,814 | 94,703 | - | 83,837 | - | 55,049 |
Other Long-Term Liabilities | 38,916 | 34,816 | 19,327 | 32,896 | - | 24,666 |
Total Long-Term Liabilities | 274,060 | 256,511 | 267,475 | 245,106 | - | 265,660 |
|
| - | 3,221 | 3,261 | 3,348 | - | 3,348 |
Additional Paid-in Capital | - | -17,413 | -2,586 | 17,599 | - | 17,862 |
Accumulated Other Comprehensive Income | - | -19,651 | -9,573 | -21,740 | - | 3,085 |
| - | 278,825 | 306,400 | 304,653 | - | 238,306 |
Total Common Shareholders' Equity | - | 244,982 | 297,502 | 303,860 | 262,604 | 262,601 |
| - | 84,370 | - | 74,509 | 75,197 | 72,516 |
| 294,302 | 329,352 | 297,502 | 378,369 | 337,801 | 335,117 |
Total Liabilities & Equity | 801,333 | 795,877 | 752,431 | 805,856 | 337,801 | 737,500 |
| 257,757 | 257,557 | 13,796 | 232,897 | 0 | 252,940 |
| -150,852 | -129,535 | -13,796 | -41,057 | -0 | -131,118 |
| -436.58 | -143.71 | -14.99 | -44.40 | - | -141.80 |
| - | 244,982 | 297,502 | 303,860 | 262,604 | 262,601 |
| - | 271.80 | 323.32 | 328.62 | 284.01 | 284.00 |
| -147,427 | 99,476 | 297,502 | 160,642 | 262,604 | 104,463 |
Tangible Book Value Per Share | -426.67 | 110.36 | 323.32 | 173.73 | 284.01 | 112.98 |